| Revenue | DKK 1,8M | -38% |
| EBITDA | DKK -2,6M | +35% |
| Net profit | DKK -3M | +16% |
| Total assets | DKK 3,1M | -46% |
| Equity | DKK -7,4M | -67% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.876 | 4.063 | 4.100 | 5.453 | 12.358 | 14.907 | 13.389 | 9.295 | 2.959 | 1.828 |
| Staff expenses | -5.038 | -5.364 | -7.306 | -7.833 | -15.631 | -16.764 | -14.266 | -12.170 | -6.873 | -4.389 |
| EBITDA | -1.161 | -1.301 | -3.206 | -2.380 | -3.273 | -1.857 | -877 | -2.875 | -3.914 | -2.561 |
| Depreciation & amort. | -41 | -83 | -77 | -80 | -92 | -88 | -57 | -47 | -47 | -47 |
| EBIT | -1.203 | -1.384 | -3.283 | -2.460 | -3.365 | -1.945 | -934 | -2.922 | -3.961 | -2.608 |
| Net financials | -166 | -131 | -222 | -268 | -96 | -40 | -43 | -11 | -126 | -360 |
| Profit before tax | -1.369 | -1.515 | -3.505 | -2.728 | -3.461 | -1.985 | -977 | -2.933 | -4.087 | -2.968 |
| Tax | -0 | -606 | -753 | -586 | -758 | -428 | -211 | -0 | -524 | 11 |
| Net profit | -1.369 | -909 | -2.752 | -2.142 | -2.703 | -1.557 | -766 | -2.933 | -3.563 | -2.979 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.719 | 6.049 | 6.098 | 7.438 | 13.168 | 15.295 | 13.621 | 4.973 | 5.704 | 3.108 |
| Equity | -1.289 | -2.198 | -4.950 | -7.092 | 4.376 | 2.818 | 2.052 | -881 | -4.444 | -7.423 |
| Long-term debt | 0 | 5.001 | 5.001 | 9.029 | 378 | 909 | 922 | 941 | 971 | 1.001 |
| Short-term debt | 3.008 | 3.246 | 6.047 | 5.501 | 8.414 | 11.568 | 10.647 | 4.167 | 9.177 | 9.530 |
| Total debt | 3.008 | 8.247 | 11.048 | 14.530 | 8.792 | 12.477 | 11.569 | 5.108 | 10.148 | 10.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AT Founder | Founder | 2014 | — | — |
VO Management | Management | 2019 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Richard Philip Båge | Chief Executive Officer | 0 companies |
| Jonna Fredrika Mari Säll | Chief Executive Officer | 0 companies |
| Adrian Tideman Langer | Founder | 0 companies |
| Victor Olle von Arbin Ljungberg | Management | 0 companies |
| Henrik Hvitved Engstrøm Asmussen | Chief Executive Officer | 0 companies |
| Gabriel Ernesto Catrina | Board of Directors | 0 companies |
| Bo Mattias Tengblad | Board of Directors | 0 companies |
| Jakob Peter Carl Söderbaum | Chairman | 0 companies |
| Anders Ytrup Jensen | Chairman | 0 companies |
| Jørgen Lindemann | Board of Directors | 0 companies |
| Anil Hansjee | Chairman | 0 companies |
| Daniel Grufman | Chairman | 0 companies |
| Johan Hans Jimmy Janing | Chairman | 0 companies |
| Emma Marie Bjurman | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Martin Sadik | Board of Directors | 0 companies |
| Morten Helding Mogensen | Board of Directors | 0 companies |
| Vigor Björn Sörman | Chairman | 0 companies |
| Victor Olle Rutger Linnell | Board of Directors | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Arnd Benninghoff | Board of Directors | 0 companies |