| Revenue | DKK 1,6M | +11% |
| EBITDA | DKK 682K | +16% |
| Net profit | DKK 521K | +17% |
| Total assets | DKK 977K | +10% |
| Equity | DKK 572K | +15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.561 | 1.376 | 953 | 1.318 | 1.473 | 1.133 | 1.021 | 1.352 | 1.424 | 1.420 | 1.577 |
| Staff expenses | -1.028 | -831 | -449 | -838 | -907 | -737 | -724 | -828 | -777 | -833 | -895 |
| EBITDA | 533 | 546 | 504 | 480 | 567 | 396 | 297 | 525 | 647 | 587 | 682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 533 | 546 | 504 | 480 | 567 | 396 | 297 | 525 | 647 | 587 | 682 |
| Net financials | -6 | -3 | -5 | -5 | -8 | -7 | -5 | -4 | -11 | -10 | -10 |
| Profit before tax | 527 | 543 | 499 | 475 | 559 | 389 | 292 | 521 | 636 | 577 | 672 |
| Tax | 127 | 121 | 111 | 106 | 126 | 87 | 66 | 117 | 144 | 131 | 151 |
| Net profit | 401 | 421 | 388 | 369 | 433 | 302 | 226 | 404 | 492 | 446 | 521 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 737 | 715 | 750 | 852 | 658 | 562 | 822 | 939 | 889 | 977 |
| Equity | 452 | 472 | 439 | 420 | 484 | 353 | 277 | 455 | 543 | 497 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 264 | 276 | 330 | 367 | 305 | 284 | 366 | 396 | 392 | 405 |
| Total debt | 246 | 264 | 276 | 330 | 367 | 305 | 284 | 366 | 396 | 392 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LB Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2016 |
BLADT HOLDING 2014 ApS | Company | 25.0% | 25.0% | 2014 |
ATA Rådgivning Aps | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Chief Executive Officer | 0 companies |
| Lars Bladt | Founder | 0 companies |
| Andreas Bjerg Søndergaard | Board of Directors | 0 companies |