| Revenue | DKK 3,1M | -15% |
| EBITDA | DKK 996K | -27% |
| Net profit | DKK 836K | -17% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 2,8M | +3% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 143 | 412 | 1.300 | 3.008 | 3.202 | 5.391 | 2.839 | 3.581 | 3.052 |
| Staff expenses | -108 | -135 | -315 | -564 | -1.589 | -1.997 | -2.244 | -2.211 | -2.218 | -2.054 |
| EBITDA | 210 | 7 | 96 | 734 | 1.412 | 1.202 | 3.134 | 622 | 1.355 | 996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -50 | -50 | -50 | -46 |
| EBIT | 210 | 7 | 96 | 734 | 1.412 | 1.196 | 3.084 | 572 | 1.305 | 949 |
| Net financials | 0 | -2 | -0 | -1 | -11 | -114 | -46 | -51 | -3 | 141 |
| Profit before tax | 210 | 5 | 96 | 733 | 1.402 | 1.083 | 3.038 | 521 | 1.302 | 1.091 |
| Tax | 50 | 2 | 24 | 164 | 317 | 248 | 682 | 141 | 301 | 255 |
| Net profit | 160 | 3 | 73 | 568 | 1.084 | 834 | 2.355 | 379 | 1.001 | 836 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 238 | 384 | 1.246 | 2.583 | 3.464 | 4.483 | 2.321 | 3.250 | 3.180 |
| Equity | 160 | 163 | 236 | 804 | 1.683 | 2.312 | 3.667 | 2.046 | 2.698 | 2.773 |
| Long-term debt | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Short-term debt | 91 | 74 | 148 | 431 | 890 | 1.129 | 795 | 256 | 540 | 397 |
| Total debt | 91 | 74 | 148 | 441 | 900 | 1.140 | 805 | 266 | 550 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2014 | — | — |
AB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BETZER HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
EJ Group Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Engholm Jepsen | Management | 0 companies |
| Alexander Betzer Larsen | Management | 0 companies |