| Revenue | DKK 7M | -37% |
| EBITDA | DKK -4,1M | +20% |
| Net profit | DKK -4,7M | -212% |
| Total assets | DKK 106M | -3% |
| Equity | DKK 103,1M | -4% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 1.512 | 2.755 | 3.119 | 4.445 | 6.502 | 10.899 | 93.978 | 5.608.078 | 11.010 | 6.978 |
| Staff expenses | -16 | -188 | -505 | -760 | -1.409 | -2.088 | -3.063 | -14.769 | -47.104 | -1.486 | -5.607 |
| EBITDA | 114 | 1.324 | 2.250 | 2.359 | 3.036 | 4.414 | 7.837 | 78.794 | 108.664 | -5.196 | -4.135 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -12 | -18 | -17 | -14 | -20 | -20 | -40 |
| EBIT | 114 | 1.324 | 2.250 | 2.350 | 3.024 | 4.396 | 7.820 | 78.780 | 108.644 | -5.216 | -4.175 |
| Net financials | -1 | -16 | -27 | -64 | -80 | -96 | -201 | -843 | 503 | 1.987 | -1.121 |
| Profit before tax | 113 | 1.308 | 2.223 | 2.286 | 2.944 | 4.300 | 7.619 | 77.937 | 109.147 | -3.229 | -5.296 |
| Tax | 26 | 288 | 493 | 504 | 288 | 900 | 1.745 | 16.469 | 26.571 | -1.728 | -606 |
| Net profit | 86 | 1.020 | 1.730 | 1.782 | 2.656 | 3.400 | 5.875 | 61.468 | 82.576 | -1.501 | -4.690 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 1.762 | 3.655 | 5.539 | 7.484 | 11.395 | 19.134 | 106.366 | 139.366 | 109.679 | 106.039 |
| Equity | 267 | 1.265 | 2.954 | 3.728 | 5.981 | 8.752 | 13.991 | 64.980 | 109.250 | 107.749 | 103.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 25.301 | 0 | 0 |
| Short-term debt | 182 | 494 | 694 | 1.800 | 1.485 | 2.535 | 5.143 | 41.386 | 4.815 | 1.930 | 2.980 |
| Total debt | 182 | 494 | 694 | 1.800 | 1.485 | 2.643 | 5.143 | 41.386 | 30.116 | 1.930 | 2.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2014 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AB Founder | Founder | 2014 | — | — |
DR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PowerMart Holding ApS | Company | 100.0% | 100.0% | 2022 |
MEINCKE ASSETS ApS | Company | 20.0% | 20.0% | 2015 |
Drakon Holding ApS | Company | 20.0% | 20.0% | 2015 |
HOFF INVESTMENTS ApS | Company | 20.0% | 20.0% | 2015 |
PM Alfa Invest ApS | Company | 20.0% | 20.0% | 2017 |
PM Beta Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Bjørn Meincke | Founder | 0 companies |
| Peder Kongsted | Chief Executive Officer | 0 companies |
| Anders Borchsenius Rasmussen | Founder | 0 companies |
| Dragan Rajcetic | Management | 0 companies |
| Morten Vinther Jensen | Chairman | 0 companies |
| Anders Schnettler Kristensen | Board of Directors | 0 companies |
| Bjarne Lyngsø | Board of Directors | 0 companies |