| Revenue | — | — |
| EBITDA | DKK 1,5M | +178% |
| Net profit | DKK 1,4M | +157% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2,1M | +117% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -17 | -9 | -22 | -22 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | -8 | -17 | -9 | -22 | -22 | -16 | -19 | 1.330 | 527 | 1.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | -8 | -17 | -9 | -22 | -22 | -16 | -19 | 1.330 | 527 | 1.466 |
| Net financials | 444 | 785 | 1.173 | 904 | 1.565 | 1.946 | 1.633 | 898 | 1.399 | 1.439 | 593 | 1.465 |
| Profit before tax | -438 | 779 | 1.165 | 887 | 1.556 | 1.924 | 1.610 | 882 | 1.381 | 1.410 | 558 | 1.435 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -438 | 779 | 1.165 | 887 | 1.556 | 1.924 | 1.606 | 879 | 1.381 | 1.410 | 558 | 1.435 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 387 | 205 | 814 | 945 | 1.272 | 2.023 | 1.951 | 3.270 | 2.827 | 2.144 | 2.116 |
| Equity | 443 | 354 | 178 | 785 | 941 | 1.265 | 2.014 | 1.933 | 2.400 | 2.809 | 967 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 33 | 27 | 28 | 4 | 7 | 9 | 17 | 870 | 18 | 1.177 | 14 |
| Total debt | 26 | 33 | 27 | 28 | 4 | 7 | 9 | 17 | 870 | 18 | 1.177 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|