| Revenue | DKK 729K | +29% |
| EBITDA | DKK 207K | +75% |
| Net profit | DKK 130K | +98% |
| Total assets | DKK 628K | +7% |
| Equity | DKK 457K | +7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 116 | 57 | 169 | 314 | 367 | 488 | 744 | 567 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -170 | -233 | -221 | -415 | -449 | -522 |
| EBITDA | -5 | 15 | 57 | 169 | 143 | 116 | 271 | 329 | 119 | 207 |
| Depreciation & amort. | -14 | -14 | -8 | -7 | -9 | -2 | 2 | -33 | -40 | -40 |
| EBIT | -19 | 1 | 49 | 162 | 135 | 114 | 269 | 296 | 78 | 167 |
| Net financials | 0 | 0 | 0 | 0 | 5 | -4 | -3 | -2 | 6 | 3 |
| Profit before tax | -19 | 1 | 49 | 162 | 140 | 110 | 266 | 294 | 85 | 170 |
| Tax | -0 | -0 | 8 | 37 | 41 | 25 | 59 | 61 | 19 | 40 |
| Net profit | -19 | 1 | 41 | 125 | 99 | 85 | 207 | 233 | 66 | 130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 110 | 130 | 417 | 468 | 475 | 677 | 674 | 589 | 628 |
| Equity | -18 | -16 | 25 | 150 | 249 | 178 | 385 | 488 | 427 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 126 | 104 | 266 | 219 | 294 | 288 | 182 | 159 | 171 |
| Total debt | 121 | 126 | 104 | 266 | 219 | 294 | 288 | 182 | 159 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2014 | — | — |
HB Management | Management | 2014 | — | — |
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
CISO HOLDING APS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Soelberg | Founder | 0 companies |
| Helle Birgitte Soelberg | Management | 0 companies |
| Kasper Soelberg | Management | 0 companies |