| Revenue | DKK -63K | +50% |
| EBITDA | DKK -63K | -50% |
| Net profit | DKK -502K | +74% |
| Total assets | DKK 11,7M | -6% |
| Equity | DKK 11,6M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -28 | -25 | 114 | 351 | -59 | -29 | -44 | -36 | -35 | -42 | -63 |
| Staff expenses | -14 | -2 | -15 | -106 | -222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -30 | -40 | 8 | 129 | -59 | -29 | -44 | -36 | -35 | -42 | -63 |
| Depreciation & amort. | -5 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -42 | 6 | 129 | -59 | -29 | -44 | -36 | -35 | -42 | -63 |
| Net financials | 915 | 631 | 921 | 897 | -209 | 2.190 | 927 | 2.114 | -833 | 1.686 | -1.752 | -580 |
| Profit before tax | 896 | 599 | 879 | 903 | -80 | 2.131 | 898 | 2.070 | -870 | 1.651 | -1.794 | -643 |
| Tax | 83 | 141 | 193 | 199 | -81 | 386 | 100 | 231 | -300 | 174 | 170 | -141 |
| Net profit | 813 | 458 | 686 | 704 | 1 | 1.745 | 798 | 1.839 | -570 | 1.477 | -1.964 | -502 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.067 | 9.372 | 10.031 | 10.674 | 10.610 | 12.263 | 12.860 | 14.575 | 13.739 | 14.824 | 12.450 | 11.656 |
| Equity | 9.001 | 9.359 | 9.970 | 10.614 | 10.555 | 12.246 | 12.844 | 14.483 | 13.713 | 14.790 | 12.426 | 11.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 13 | 60 | 60 | 55 | 16 | 16 | 92 | 26 | 34 | 24 | 32 |
| Total debt | 66 | 13 | 60 | 60 | 55 | 16 | 16 | 92 | 26 | 34 | 24 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|