| Revenue | DKK -75K | -106% |
| EBITDA | DKK -75K | -106% |
| Net profit | DKK -162K | -116% |
| Total assets | DKK 2,8M | -40% |
| Equity | DKK 2,6M | -43% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.398 | 2.796 | -70 | 1.300 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.398 | 2.796 | -70 | 1.300 | -75 |
| Depreciation & amort. | -58 | -39 | -39 | -38 | -32 |
| EBIT | 4.340 | 2.757 | -109 | 1.261 | -107 |
| Net financials | -25 | 31 | -5 | -5 | -6 |
| Profit before tax | 4.315 | 2.788 | -114 | 1.257 | -113 |
| Tax | 919 | 597 | -9 | 236 | 49 |
| Net profit | 3.396 | 2.191 | -106 | 1.021 | -162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.975 | 6.485 | 3.632 | 4.654 | 2.783 |
| Equity | 6.636 | 6.327 | 3.471 | 4.492 | 2.580 |
| Long-term debt | 2.102 | 71 | 74 | 77 | 155 |
| Short-term debt | 238 | 88 | 87 | 85 | 48 |
| Total debt | 2.339 | 159 | 161 | 162 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Management | Management | 2014 |
| Former (1) | ||
HJ Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jakobsen | Management | 0 companies |
| Robert Børnum Lindahl | Management | 0 companies |
| Kaare Lindhardt | Board of Directors | 0 companies |
| Jonas Jakob Lisberg Lehmann | Board of Directors | 0 companies |
| Kristian Deleuran Kyed | Board of Directors | 0 companies |