| Revenue | DKK 223K | -282% |
| EBITDA | DKK -1,3M | +14% |
| Net profit | DKK 1M | -84% |
| Total assets | DKK 114,5M | +2% |
| Equity | DKK 105,9M | -4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -8 | -12 | -10 | -9 | -1.641 | -37 | -122 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -585 | -1.350 | -1.495 |
| EBITDA | -5 | -6 | -7 | -8 | -12 | -10 | -9 | -1.641 | -622 | -1.473 | -1.272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -8 | -12 | -10 | -9 | -1.641 | -622 | -1.473 | -1.272 |
| Net financials | 0 | 170 | 104 | 1.044 | 540 | 1.335 | 1.081 | 110.714 | -7.021 | 8.489 | 2.754 |
| Profit before tax | -5 | 164 | 137 | 1.035 | 528 | 1.324 | 1.073 | 109.073 | -7.643 | 7.017 | 1.482 |
| Tax | -0 | -0 | -0 | -0 | 18 | -0 | 32 | -0 | 228 | 475 | 462 |
| Net profit | -5 | 164 | 137 | 1.035 | 510 | 1.324 | 1.041 | 109.073 | -7.871 | 6.541 | 1.020 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 190 | 277 | 1.270 | 1.787 | 8.740 | 9.920 | 113.044 | 106.697 | 112.094 | 114.485 |
| Equity | 71 | 185 | 272 | 1.256 | 1.713 | 2.983 | 3.969 | 112.985 | 105.057 | 109.848 | 105.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 14 | 56 | 5.757 | 5.921 | 59 | 48 | 384 | 6.630 |
| Total debt | 5 | 5 | 5 | 14 | 74 | 5.757 | 5.952 | 59 | 48 | 384 | 6.630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|