| Revenue | DKK 26,2M | +2% |
| EBITDA | DKK -127,8M | -311% |
| Net profit | DKK -104,1M | -344% |
| Total assets | DKK 420,2M | -27% |
| Equity | DKK 152,2M | -41% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -483 | 22.333 | 50.306 | 18.196 | 71.483 | 42.593 | 22.125 | 22.965 | 25.235 | 26.103 | 25.632 | 26.169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -483 | 22.333 | 50.306 | 18.196 | 71.483 | 42.593 | 93.625 | 75.368 | -52.265 | 64.580 | 60.591 | -127.839 |
| Depreciation & amort. | -400 | -9.061 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -882 | 13.272 | 50.306 | 18.196 | 71.483 | 42.593 | 93.625 | 75.368 | -52.265 | 64.580 | 60.591 | -127.839 |
| Net financials | -644 | -13.223 | -10.427 | -9.883 | -5.124 | -3.864 | 66.428 | 49.151 | -80.976 | 33.238 | 29.038 | -159.640 |
| Profit before tax | -1.527 | 49 | 39.879 | 8.313 | 66.359 | 38.729 | 88.553 | 72.116 | -55.741 | 59.340 | 54.669 | -133.471 |
| Tax | -267 | 1 | 9.009 | 3.318 | 13.698 | 8.521 | 19.602 | 16.142 | -12.355 | 13.037 | 12.005 | -29.374 |
| Net profit | -1.260 | 48 | 30.870 | 4.995 | 52.661 | 30.208 | 68.951 | 55.974 | -43.386 | 46.303 | 42.664 | -104.097 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570.669 | 288.765 | 376.211 | 369.734 | 425.599 | 455.226 | 526.543 | 574.370 | 501.559 | 538.419 | 577.673 | 420.230 |
| Equity | 24.790 | 24.838 | 107.748 | 114.539 | 167.201 | 197.408 | 250.560 | 274.765 | 194.379 | 213.682 | 256.346 | 152.250 |
| Long-term debt | 262.300 | 259.076 | 239.787 | 218.964 | 213.935 | 202.867 | 205.814 | 219.591 | 221.633 | 220.375 | 206.958 | 188.358 |
| Short-term debt | 283.579 | 4.852 | 5.634 | 10.617 | 7.394 | 11.504 | 8.438 | 4.756 | 24.696 | 32.798 | 32.800 | 29.707 |
| Total debt | 545.879 | 263.927 | 245.421 | 229.581 | 221.329 | 214.371 | 214.252 | 224.348 | 246.329 | 253.173 | 239.758 | 218.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DF Management | Management | 2021 | — | — |
FG Management | Management | 2026 | — | — |
PF Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
AG Management | Management | 2021 | — | — |
EM Management | Management | 2021 | — | — |
MK Management | Management | 2024 | — | — |
RS Management | Management | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RN Management | Management | 2014 | — | — |
TM Management | Management | 2024 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2014 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cemb Århus Holding ApS | Company | 100.0% | 100.0% | 2020 |
NSF Denmark 1 K/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Frank Georg Paulsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Andrea Giagnoni | Management | 0 companies |
| Elmar Marguerite Theodorus Schoonbrood | Management | 0 companies |
| Mariaan Kennedy | Management | 0 companies |
| Rohit Sharan Jain | Management | 0 companies |
| Alberto Brunetta | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Tom Metcalf | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Abigail De Vera | Chief Executive Officer | 0 companies |
| Andrea Corsi | Chief Executive Officer | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Erik Benny Winther | Chairman | 0 companies |