| Revenue | DKK 143K | — |
| EBITDA | DKK -842K | -25% |
| Net profit | DKK -669K | -10% |
| Total assets | DKK 20,5M | -4% |
| Equity | DKK 20,1M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41.486 | 16.251 | 1.689 | 0 | 143 |
| Staff expenses | -29.387 | -9.841 | -331 | -0 | -0 |
| EBITDA | -8.044 | -1.733 | 1.126 | -671 | -842 |
| Depreciation & amort. | -164 | -42 | -391 | -0 | -0 |
| EBIT | -8.208 | -1.775 | 735 | -671 | -842 |
| Net financials | -471 | -1.071 | -176 | 63 | 199 |
| Profit before tax | -8.679 | -2.846 | 559 | -608 | -669 |
| Tax | 1.366 | -0 | -0 | -0 | -0 |
| Net profit | -10.045 | 51 | 559 | -608 | -669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.250 | 65.134 | 59.913 | 21.392 | 20.468 |
| Equity | 49.761 | 49.812 | 50.371 | 20.763 | 20.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.489 | 15.322 | 9.542 | 629 | 374 |
| Total debt | 15.489 | 15.322 | 9.542 | 629 | 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Unofficial title | Unofficial title | 2025 |
| Former (4) | ||
HS Management | Management | 2016 – 2023 |
MB Unofficial title | Unofficial title | 2014 – 2018 |
PV Unofficial title | Unofficial title | 2014 – 2018 |
TN Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Daniel Karlsson | Unofficial title | 0 companies |
| Henrik Sødring Kruse | Management | 0 companies |
| Malin Birgitta af Petersens | Unofficial title | 0 companies |
| Pertti Vanhanen | Unofficial title | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| Neil Dolby | Chairman | 0 companies |
| Pertti Vanhanen | Chairman | 0 companies |
| Andrew Creighton | Chairman | 0 companies |
| Malin Birgitta af Petersens | Board of Directors | 0 companies |
| Lina Maria Alvemur | Board of Directors | 0 companies |
| Bjarke Bendix Cloos | Board of Directors | 0 companies |
| Åsa Linda Ericson | Board of Directors | 0 companies |