| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK -32K | +29% |
| Total assets | DKK 88K | -20% |
| Equity | DKK -719 | -102% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | 0 | -5 | -5 | -5 | -7 | -13 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 1 | 0 | -5 | -5 | -5 | -7 | -13 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 1 | 0 | -5 | -5 | -5 | -7 | -13 | -8 | -8 | -9 |
| Net financials | 265 | 80 | -53 | 56 | -58 | -20 | -33 | -21 | 38 | -36 | -25 |
| Profit before tax | 263 | 81 | -53 | 51 | -63 | -25 | -40 | -34 | 30 | -44 | -34 |
| Tax | 1 | 2 | 0 | 18 | -0 | 16 | -2 | -0 | -0 | -0 | -2 |
| Net profit | 262 | 80 | -53 | 33 | -63 | -41 | -38 | -34 | 31 | -44 | -32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 280 | 193 | 288 | 229 | 194 | 163 | 133 | 171 | 110 | 88 |
| Equity | 162 | 241 | 188 | 221 | 158 | 116 | 79 | 45 | 75 | 31 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 39 | 5 | 67 | 72 | 77 | 84 | 88 | 95 | 79 | 89 |
| Total debt | 236 | 39 | 5 | 67 | 72 | 77 | 84 | 88 | 95 | 79 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|