| Revenue | DKK 3,2M | +19% |
| EBITDA | DKK 670K | +151% |
| Net profit | DKK -42K | +83% |
| Total assets | DKK 7,2M | -9% |
| Equity | DKK 589K | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.580 | 1.952 | 2.454 | 2.712 | 3.239 |
| Staff expenses | -1.190 | -1.774 | -2.532 | -2.375 | -2.568 |
| EBITDA | 391 | 178 | -78 | 267 | 670 |
| Depreciation & amort. | -277 | -303 | -412 | -420 | -473 |
| EBIT | 113 | -125 | -490 | -153 | 198 |
| Net financials | -65 | -73 | -169 | -206 | -216 |
| Profit before tax | 48 | -198 | -659 | -359 | -18 |
| Tax | 17 | -34 | -70 | -106 | 24 |
| Net profit | 32 | -164 | -589 | -253 | -42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.075 | 7.436 | 6.706 | 7.901 | 7.206 |
| Equity | 138 | -26 | 885 | 632 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.789 | 7.173 | 5.371 | 6.846 | 6.129 |
| Total debt | 3.789 | 7.173 | 5.371 | 6.846 | 6.129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frede Teglgaard Jensen | Management | 0 companies |
| Lars Teglgaard Jensen | Board of Directors | 0 companies |
| Signe Hanne Jensen | Board of Directors | 0 companies |
| Hanna Teglgaard Jensen | Board of Directors | 0 companies |