| Revenue | DKK 6,2M | -9% |
| EBITDA | DKK 4,5M | -12% |
| Net profit | DKK 3,5M | -9% |
| Total assets | DKK 9,1M | +41% |
| Equity | DKK 4M | +50% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.801 | 6.381 | 4.728 | 6.749 | 6.153 |
| Staff expenses | -3.948 | -4.049 | -1.318 | -1.675 | -1.699 |
| EBITDA | 1.853 | 2.332 | 3.411 | 5.073 | 4.453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.853 | 2.332 | 3.411 | 5.073 | 4.453 |
| Net financials | -195 | -179 | -129 | -149 | 19 |
| Profit before tax | 1.658 | 2.153 | 3.282 | 4.924 | 4.472 |
| Tax | 365 | 476 | 721 | 1.083 | 984 |
| Net profit | 1.294 | 1.678 | 2.561 | 3.841 | 3.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.131 | 4.476 | 5.257 | 6.424 | 9.080 |
| Equity | -5.414 | -3.737 | -1.175 | 2.665 | 3.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.545 | 8.213 | 6.432 | 3.759 | 5.092 |
| Total debt | 10.545 | 8.213 | 6.432 | 3.759 | 5.092 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Chief Executive Officer | Chief Executive Officer | 2019 – 2026 |
MM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JH Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2019 – 2026 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kongsted | Chief Executive Officer | 0 companies |
| Morten Mathiesen | Chief Executive Officer | 0 companies |
| Jørgen Hansen | Management | 0 companies |
| Michael Pürstinger Hjort | Board of Directors | 0 companies |
| Christian Paul Dyander Jakobsen | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Jesper Ellegaard Petersen | Chairman | 0 companies |
| Jesper Bjørn Ørvad | Chairman | 0 companies |
| Søren Heede Brage-Andersen | Board of Directors | 0 companies |