| Revenue | — | — |
| EBITDA | DKK 2,3M | +379% |
| Net profit | DKK 2,3M | +395% |
| Total assets | DKK 6,4M | +57% |
| Equity | DKK 3,5M | +193% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -24 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -24 | 26 | 505 | 1.549 | 179 | 485 | 2.324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -24 | 26 | 505 | 1.549 | 179 | 485 | 2.324 |
| Net financials | 300 | 680 | 49 | 32 | 511 | 1.513 | 164 | 472 | 2.334 |
| Profit before tax | 294 | 672 | 25 | 26 | 505 | 1.502 | 153 | 458 | 2.324 |
| Tax | -1 | -0 | -3 | -1 | -1 | -9 | -8 | -12 | -2 |
| Net profit | 295 | 672 | 28 | 27 | 506 | 1.511 | 161 | 470 | 2.326 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.472 | 669 | 622 | 657 | 1.163 | 4.484 | 3.707 | 4.058 | 6.354 |
| Equity | 1.363 | 550 | 579 | 606 | 1.112 | 3.129 | 738 | 1.208 | 3.534 |
| Long-term debt | 91 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 119 | 7 | 52 | 51 | 1.355 | 2.969 | 2.850 | 2.819 |
| Total debt | 109 | 119 | 44 | 52 | 51 | 1.355 | 2.969 | 2.850 | 2.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2014 | — | — |
JK Management | Management | 2014 | — | — |
SS Management | Management | 2014 | — | — |
MH Unofficial title | Unofficial title | 2024 | — | — |
LH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KODAL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Haugsted Kirkegaard Holding ApS | Company | 33.3% | 33.3% | 2019 |
CW JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
AL PARTNERS ApS | Company | 25.0% | 25.0% | 2020 |
SS LARSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Walther Jensen | Management | 0 companies |
| Jacob Kodal Petersen | Management | 0 companies |
| Søren Simon Albrechtslund Larsen | Management | 0 companies |
| Mikael Hedager Würtz | Unofficial title | 0 companies |
| Lars Haugsted Kirkegaard | Management | 0 companies |