| Revenue | DKK 50K | -303% |
| EBITDA | DKK 50K | +303% |
| Net profit | DKK -52K | +68% |
| Total assets | DKK 376K | +56% |
| Equity | DKK 244K | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -11 | -13 | -9 | -9 | -7 | -7 | -12 | -25 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -11 | -13 | -9 | -9 | -7 | -7 | -12 | -25 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -11 | -13 | -9 | -9 | -7 | -7 | -12 | -25 | 50 |
| Net financials | 364 | -518 | -186 | -12 | -24 | 23 | -10 | 8 | 347 | -181 | -117 |
| Profit before tax | 352 | -533 | -197 | -25 | -33 | 13 | -17 | 1 | 335 | -206 | -66 |
| Tax | -0 | -1 | -0 | -115 | -0 | -0 | -0 | -0 | 3 | -45 | -15 |
| Net profit | 352 | -533 | -197 | 91 | -33 | 13 | -17 | 1 | 332 | -160 | -52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 280 | 100 | 70 | 32 | 47 | 29 | 37 | 379 | 241 | 376 |
| Equity | 402 | -131 | -128 | -37 | 20 | 34 | 16 | 17 | 349 | 189 | 244 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 211 | 228 | 108 | 12 | 13 | 13 | 19 | 30 | 52 | 132 |
| Total debt | 359 | 411 | 228 | 108 | 12 | 13 | 13 | 19 | 30 | 52 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2018 | — | — |
JO Management | Management | 2014 | — | — |
MW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN OLSEN HOLDING DRAGØR ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wadewitz Olsen | Management | 0 companies |
| John Olsen | Management | 0 companies |
| Michael Wadewitz Olsen | Management | 0 companies |