| Revenue | DKK -187K | +102% |
| EBITDA | DKK -187K | -102% |
| Net profit | DKK -234K | -79% |
| Total assets | DKK 912K | -11% |
| Equity | DKK -258K | -955% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 136 | 105 | -12 | 73 | 203 | 172 | 36 | -93 | -187 |
| Staff expenses | -182 | -88 | -10 | -3 | -10 | -16 | -12 | -0 | -0 | -0 |
| EBITDA | -111 | 48 | 95 | -15 | 63 | 186 | 161 | 36 | -93 | -187 |
| Depreciation & amort. | -27 | -15 | -31 | -12 | -19 | -14 | -86 | -47 | -43 | -46 |
| EBIT | -138 | 34 | 64 | -27 | 45 | 172 | 75 | -11 | -136 | -233 |
| Net financials | 0 | -29 | -44 | -24 | -15 | -11 | -7 | -3 | -0 | -0 |
| Profit before tax | -138 | 5 | 20 | -51 | 29 | 161 | 68 | -14 | -136 | -234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 5 | -5 | -0 |
| Net profit | -138 | 5 | 20 | -51 | 29 | 161 | 48 | -19 | -131 | -234 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 1.179 | 1.253 | 1.200 | 1.022 | 1.243 | 1.120 | 1.020 | 1.020 | 912 |
| Equity | -88 | -83 | -63 | -114 | -85 | 77 | 125 | 106 | -24 | -258 |
| Long-term debt | 452 | 1.109 | 1.077 | 1.060 | 894 | 922 | 805 | 870 | 0 | 0 |
| Short-term debt | 68 | 153 | 239 | 255 | 213 | 245 | 190 | 39 | 1.045 | 1.170 |
| Total debt | 521 | 1.262 | 1.317 | 1.314 | 1.107 | 1.166 | 995 | 909 | 1.045 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
En bedre verden | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tomiko Mortensgaard | Management | 0 companies |