| Revenue | DKK 2,1M | -44% |
| EBITDA | DKK 86K | -96% |
| Net profit | DKK -606K | -160% |
| Total assets | DKK 5,8M | -25% |
| Equity | DKK 3,6M | -14% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.920 | 3.405 | 7.701 | 6.321 | 2.126 | 3.744 | 2.111 |
| Staff expenses | -3.633 | -3.986 | -4.520 | -3.696 | -2.389 | -1.670 | -2.025 |
| EBITDA | 1.287 | -582 | 3.181 | 2.625 | -263 | 2.074 | 86 |
| Depreciation & amort. | -1.029 | -1.120 | -1.365 | -1.218 | -1.257 | -752 | -840 |
| EBIT | 258 | -1.702 | 1.816 | 1.408 | -1.520 | 1.322 | -754 |
| Net financials | -253 | -140 | -188 | -65 | -26 | -30 | -7 |
| Profit before tax | 5 | -1.842 | 1.627 | 1.342 | -1.546 | 1.292 | -761 |
| Tax | 18 | -18 | -0 | 274 | -338 | 289 | -155 |
| Net profit | -13 | -1.824 | 1.627 | 1.069 | -1.208 | 1.003 | -606 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.472 | 8.952 | 8.502 | 7.167 | 5.424 | 7.739 | 5.809 |
| Equity | 3.587 | 1.763 | 3.390 | 4.459 | 3.251 | 4.253 | 3.647 |
| Long-term debt | 0 | 0 | 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.867 | 7.189 | 4.312 | 2.517 | 2.036 | 3.276 | 2.114 |
| Total debt | 5.867 | 7.189 | 5.112 | 2.517 | 2.036 | 3.276 | 2.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WORLD MARINE OFFSHORE A/S | Company | 66.7% | 66.7% | 2017 |
2C HOLDING, ESBJERG ApS | Company | 20.0% | 20.0% | 2014 |
EXES INVEST ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brorsen | Management | 0 companies |
| Peter Lykke-Kjeldsen | Board of Directors | 0 companies |
| John Mejer | Board of Directors | 0 companies |
| Hans Schneider | Chairman | 0 companies |
| Lars Christian Zøhner | Chairman | 0 companies |
| Gitte Toft Trillingsgaard | Board of Directors | 0 companies |
| Hans Espersen | Chairman | 0 companies |