| Revenue | DKK -339K | -115% |
| EBITDA | DKK -339K | -115% |
| Net profit | DKK -17,7M | -861% |
| Total assets | DKK 44,8M | +53% |
| Equity | DKK 289K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.719 | 2.240 | 2.497 | 2.503 | 2.647 | 2.480 | 2.660 | 2.718 | 2.520 | 2.657 | 2.602 | 2.513 | 2.225 | -339 |
| Staff expenses | -15 | -15 | -22 | -30 | -30 | -30 | -35 | -30 | -30 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 2.704 | 2.225 | 2.475 | 2.473 | 2.617 | 2.450 | 2.625 | 2.688 | 2.490 | 2.655 | 2.602 | 2.513 | 2.225 | -339 |
| Depreciation & amort. | -1.058 | -1.090 | -645 | -645 | -645 | -639 | -639 | -639 | -604 | -604 | -604 | -604 | -604 | -353 |
| EBIT | 1.646 | 1.136 | 1.830 | 1.828 | 1.971 | 1.811 | 1.986 | 2.049 | 1.886 | 2.051 | 1.998 | 1.909 | 1.621 | -692 |
| Net financials | -3.396 | 1.279 | 2.234 | 1.129 | -2.743 | 1.771 | -1.216 | 795 | 1.379 | 3.109 | 10.269 | 2.915 | -3.140 | -7.270 |
| Profit before tax | -960 | 2.414 | 4.064 | 2.957 | -772 | 3.582 | 770 | 2.844 | 3.264 | 5.160 | 12.266 | 4.824 | -1.519 | -7.962 |
| Tax | 395 | 116 | 660 | 338 | 340 | 308 | 346 | 375 | 341 | 380 | 374 | 395 | 324 | 9.748 |
| Net profit | -1.355 | 2.298 | 3.404 | 2.619 | -1.112 | 3.274 | 424 | 2.468 | 2.924 | 4.779 | 11.892 | 4.428 | -1.843 | -17.709 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.345 | 28.852 | 31.373 | 31.020 | 26.490 | 27.645 | 24.326 | 25.271 | 25.411 | 26.855 | 38.366 | 35.713 | 29.271 | 44.836 |
| Equity | 7.280 | 10.041 | 13.131 | 15.656 | 12.081 | 14.458 | 11.988 | 12.510 | 13.163 | 15.757 | 26.112 | 27.452 | 22.542 | 289 |
| Long-term debt | 17.391 | 11.679 | 12.555 | 9.712 | 9.081 | 8.428 | 7.768 | 7.433 | 6.417 | 5.788 | 5.114 | 4.607 | 3.951 | 0 |
| Short-term debt | 2.023 | 4.770 | 3.416 | 3.471 | 3.240 | 2.763 | 2.675 | 3.520 | 4.109 | 3.676 | 5.594 | 2.195 | 1.379 | 43.423 |
| Total debt | 19.414 | 16.450 | 15.970 | 13.183 | 12.320 | 11.191 | 10.443 | 10.953 | 10.526 | 9.464 | 10.708 | 6.802 | 5.329 | 43.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2023 | — | — |
EA Management | Management | 2026 | — | — |
KA Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIBEA ApS | Company | 50.0% | 50.0% | 2011 |
FINN ANDERSEN HOLDING 2008 ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Offersen | Management | 0 companies |
| Erling Andersen | Management | 0 companies |
| Keld Andersen | Management | 0 companies |
| Susanne Hagelund Lundsbjerg | Board of Directors | 0 companies |
| Jesper Jørgensen | Board of Directors | 0 companies |
| Jørgen Sillesen | Board of Directors | 0 companies |
| Herbert Wolfgang Bein | Board of Directors | 0 companies |
| Finn Andersen | Chairman | 0 companies |