| Revenue | DKK 3,8M | -20% |
| EBITDA | DKK 908K | -30% |
| Net profit | DKK 665K | -36% |
| Total assets | DKK 7,7M | +6% |
| Equity | DKK 3,6M | +18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.516 | 3.618 | 4.462 | 4.768 | 3.829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 543 | 782 | 1.011 | 1.302 | 908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 543 | 782 | 1.011 | 1.302 | 908 |
| Net financials | 18 | -42 | -70 | 28 | -53 |
| Profit before tax | 560 | 741 | 940 | 1.329 | 855 |
| Tax | 115 | 169 | 213 | 298 | 190 |
| Net profit | 445 | 572 | 727 | 1.032 | 665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.042 | 5.579 | 6.412 | 7.248 | 7.705 |
| Equity | 2.863 | 3.135 | 3.563 | 3.094 | 3.637 |
| Long-term debt | 138 | 160 | 230 | 265 | 250 |
| Short-term debt | 2.040 | 2.274 | 2.604 | 3.841 | 3.768 |
| Total debt | 2.177 | 2.434 | 2.834 | 4.106 | 4.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 1971 |
| Former (3) | ||
PG | Audit | 1971 – 1999 |
HA Management | Management | 1971 – 1991 |
CH Management | Management | 1971 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2003 | |
| Former (6) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1971 – 2003 | |
| Board of Directors | 1971 – 1997 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Frederiksen | Audit | 0 companies |
| Hans Aage Holstein Koefoed | Management | 0 companies |
| Kim Jensen | Management | 0 companies |
| Carl Henning Bentsen | Management | 0 companies |
| Thomas Wibroe Gregersen | Board of Directors | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Hans Wolfgang Weinberger | Board of Directors | 0 companies |
| Michael Thiesen | Board of Directors | 0 companies |
| Erik Nandrup | Board of Directors | 0 companies |
| Ole Lundsgaard Andersen | Board of Directors | 0 companies |
| Claus Peter Ehlers | Board of Directors | 0 companies |
| Ervin Birk | Board of Directors | 0 companies |