| Revenue | DKK -23K | -1407% |
| EBITDA | DKK -43K | +19% |
| Net profit | DKK 259 | -83% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 2,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 139 | 219 | 66 | 62 | 63 | -8 | 2 | -23 |
| Staff expenses | -13 | -14 | -28 | -36 | -23 | -23 | -42 | -54 | -19 |
| EBITDA | -7 | 26 | 96 | 30 | 38 | 38 | -50 | -53 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 26 | 96 | 30 | 38 | 38 | -50 | -53 | -43 |
| Net financials | 69 | 56 | 52 | 38 | 13 | 42 | 61 | 55 | 44 |
| Profit before tax | 62 | 82 | 148 | 68 | 2.722 | 79 | 11 | 2 | 1 |
| Tax | 14 | 21 | 35 | 16 | 12 | 17 | 2 | 1 | 1 |
| Net profit | 48 | 61 | 114 | 52 | 2.710 | 62 | 8 | 2 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.310 | 2.235 | 3.312 | 3.288 | 3.204 | 3.171 | 3.095 | 3.187 | 3.075 |
| Equity | — | 3.261 | 3.278 | 3.132 | 3.070 | 3.132 | 3.037 | 2.933 | 2.825 |
| Long-term debt | 0 | 0 | 0 | 13 | 7 | 13 | 0 | 0 | 0 |
| Short-term debt | 28 | 36 | 34 | 143 | 127 | 26 | 58 | 254 | 250 |
| Total debt | 28 | 36 | 34 | 156 | 134 | 39 | 58 | 254 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1971 | — | — | |
JS Audit | Audit | 1999 | — | — |
| Audit | 1998 | — | — | |
| Audit | 1971 | — | — | |
PM Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1971 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jette Skjøt | Audit | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Revisionsfirmaet H.C. Steen Hansen | Audit | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Birthe Fisker Jensen | Board of Directors | 0 companies |
| Sven-Erik Rasch Larsen | Chairman | 0 companies |
| Erik Morild Møller | Board of Directors | 0 companies |
| Jørgen Houlberg Jensen | Board of Directors | 0 companies |