| Revenue | DKK 217K | -54% |
| EBITDA | DKK 217K | -54% |
| Net profit | DKK 1M | +195% |
| Total assets | DKK 4,9M | +27% |
| Equity | DKK 3,7M | +39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 277 | 283 | 283 | 282 | 269 | 285 | 287 | 266 | 228 | 250 | 236 | 477 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 363 | 237 | 242 | 238 | 221 | 215 | 232 | 231 | 228 | 250 | 236 | 477 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 363 | 237 | 242 | 238 | 221 | 215 | 232 | 231 | 228 | 250 | 236 | 477 | 217 |
| Net financials | -19 | 2 | 7 | 6 | -111 | 86 | 20 | -8 | -10 | -7 | 73 | 2 | -15 | 1.069 |
| Profit before tax | -19 | 365 | 236 | 248 | 126 | 307 | 235 | 224 | 221 | 221 | 323 | 238 | 462 | 1.286 |
| Tax | -34 | 91 | 57 | 43 | 35 | 68 | 51 | 40 | 59 | 60 | 81 | 58 | 117 | 268 |
| Net profit | 146 | 274 | 187 | 205 | 92 | 239 | 184 | 184 | 162 | 161 | 241 | 179 | 345 | 1.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.817 | 4.032 | 3.994 | 3.891 | 3.782 | 3.866 | 3.741 | 3.451 | 3.457 | 3.441 | 3.582 | 3.627 | 3.889 | 4.944 |
| Equity | 2.236 | 2.410 | 2.447 | 2.453 | 2.394 | 2.534 | 2.467 | 2.451 | 2.614 | 2.775 | 3.016 | 3.195 | 2.640 | 3.658 |
| Long-term debt | 1.125 | 1.068 | 1.011 | 956 | 899 | 843 | 786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 281 | 272 | 248 | 267 | 223 | 225 | 766 | 617 | 450 | 357 | 248 | 1.050 | 917 |
| Total debt | 1.338 | 1.349 | 1.283 | 1.205 | 1.166 | 1.065 | 1.011 | 766 | 617 | 450 | 357 | 248 | 1.050 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1972 | — | — |
JH Management | Management | 1972 | — | — |
PF Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK SELSKABSADMINISTRATION ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Ravn | Management | 0 companies |
| John Holm Larsen | Management | 0 companies |
| Peter Fuglsang Nissen | Management | 0 companies |
| Søren Abildgaard Pedersen | Board of Directors | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Poul Anker Ravn | Board of Directors | 0 companies |
| John Rosenblad Gøbel | Board of Directors | 0 companies |