| Revenue | DKK -343K | -39% |
| EBITDA | DKK -1M | +10% |
| Net profit | DKK 3,9M | -57% |
| Total assets | DKK 33,5M | -2% |
| Equity | DKK 31,2M | -4% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -41 | -397 | -154 | -82 | -40 | -143 | -199 | -215 | -303 | -305 | -483 | -559 | -343 |
| Staff expenses | -140 | -160 | -170 | -565 | -440 | -540 | -540 | -540 | -441 | -490 | -490 | -540 | -552 | -660 |
| EBITDA | -163 | -201 | -567 | -719 | -522 | -580 | -683 | -739 | -656 | -793 | -795 | -1.023 | -1.112 | -1.003 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -201 | -567 | -719 | -522 | -580 | -683 | -739 | -656 | -793 | -795 | -1.023 | -1.112 | -1.003 |
| Net financials | 11.061 | 11.058 | 11.090 | 26.555 | 4.013 | 4.602 | 3.940 | 4.265 | 3.548 | 4.775 | 1.346 | 6.061 | 10.080 | 4.858 |
| Profit before tax | 10.898 | 10.857 | 10.523 | 25.835 | 3.491 | 4.022 | 3.257 | 3.525 | 2.892 | 3.982 | 551 | 5.038 | 8.968 | 3.855 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 227 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.898 | 10.857 | 10.523 | 25.835 | 3.491 | 4.022 | 3.257 | 3.299 | 2.892 | 3.982 | 551 | 5.038 | 8.968 | 3.855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.246 | 19.010 | 20.837 | 36.648 | 35.005 | 34.724 | 35.100 | 36.532 | 32.093 | 34.158 | 30.963 | 34.240 | 34.324 | 33.498 |
| Equity | 14.517 | 16.689 | 20.490 | 36.009 | 34.557 | 34.392 | 34.893 | 34.286 | 30.392 | 31.104 | 26.980 | 28.450 | 32.385 | 31.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.728 | 2.321 | 347 | 640 | 449 | 332 | 207 | 746 | 281 | 372 | 237 | 244 | 1.939 | 2.339 |
| Total debt | 6.728 | 2.321 | 347 | 640 | 449 | 332 | 207 | 746 | 281 | 372 | 237 | 244 | 1.939 | 2.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE | Deputy | 1986 | — | — |
JV Deputy | Deputy | 1986 | — | — |
FS Deputy | Deputy | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Overgaard Nielsen | Deputy | 0 companies |
| Jens Veilbæk Kristensen | Deputy | 0 companies |
| Flemming Skov Jakobsen | Deputy | 0 companies |
| Ninna Würtzen | Deputy Chairman | 0 companies |
| Søren Schultz Jørgensen | Board of Directors | 0 companies |
| Mogens Flyvholm | Board of Directors | 0 companies |
| Frederik Faurschou Christensen | Board of Directors | 0 companies |
| Tage Koed Madsen | Deputy Chairman | 0 companies |
| Malene Birkelund | Board of Directors | 0 companies |
| Jesper Skovhus | Board of Directors | 0 companies |
| Kurt Henning Keilberg | Board of Directors | 0 companies |
| Jesper Dreyer | Board of Directors | 0 companies |
| John Birger Hansen | Board of Directors | 0 companies |
| Erik Laumand | Board of Directors | 0 companies |
| Marie Jung | Board of Directors | 0 companies |
| Else Kolsby | Board of Directors | 0 companies |
| Bent Dyssemark Knudsen | Board of Directors | 0 companies |
| Erik Vagn Andersen | Board of Directors | 0 companies |
| Christian Krarup Kjær | Board of Directors | 0 companies |
| Malene Lei Raben | Board of Directors | 0 companies |
| Per Westergaard Jensen | Chairman | 0 companies |
| Henriette Divert | Board of Directors | 0 companies |
| Tage Holst Kaarsted | Chairman | 0 companies |
| Anna Myrthu Vinding | Board of Directors | 0 companies |
| Anne-Mette Poulsen | Board of Directors | 0 companies |
| Kasper Wilton | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Espen Egil Hansen | Chairman | 0 companies |
| Poul Ejgil Rasmussen | Board of Directors | 0 companies |
| Eva Tøjner | Board of Directors | 0 companies |
| Søren Dreyer | Board of Directors | 0 companies |
| Kim Barren | Board of Directors | 0 companies |
| Bo Busk-Rasmussen | Board of Directors | 0 companies |
| Susan Nørgaard | Deputy Chairman | 0 companies |
| Steffen Peter Louis Anker Heegaard | Board of Directors | 0 companies |
| Helge Munk | Board of Directors | 0 companies |
| Jens Bang Dreyer | Board of Directors | 0 companies |
| Verner Dalskov | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Per Bang Dreyer | Board of Directors | 0 companies |
| Christian Niels Brock Ulrich | Board of Directors | 0 companies |
| Malte Sehestedt Juul | Deputy Chairman | 0 companies |
| Jørgen Ole Grundsøe | Board of Directors | 0 companies |
| Else Margrethe Drasbæk | Board of Directors | 0 companies |
| Anne Mette Wandsøe | Board of Directors | 0 companies |
| Svend-Aage Melanchton Pedersen | Board of Directors | 0 companies |
| Hans Henrik Banke | Board of Directors | 0 companies |
| Jens Ringsmose | Board of Directors | 0 companies |
| Morten Krarup | Board of Directors | 0 companies |
| Jørgen Christian Dreyer | Board of Directors | 0 companies |