| Revenue | DKK 324K | +2% |
| EBITDA | DKK 324K | +2% |
| Net profit | DKK 157K | +22% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 1,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 270 | 152 | 292 | 260 | 174 | 121 | 353 | 302 | 313 | 314 | 275 | 317 | 324 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 270 | 152 | 292 | 260 | 174 | 121 | 353 | 302 | 313 | 314 | 275 | 317 | 324 |
| Depreciation & amort. | 66 | -66 | -66 | -67 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 |
| EBIT | 298 | 204 | 85 | 225 | 193 | 107 | 53 | 285 | 234 | 245 | 246 | 207 | 249 | 256 |
| Net financials | -235 | -81 | -78 | -58 | -121 | -51 | -49 | -45 | -44 | -53 | -21 | -73 | -64 | -31 |
| Profit before tax | 63 | 122 | 8 | 166 | 72 | 56 | 4 | 240 | 191 | 192 | 225 | 133 | 185 | 226 |
| Tax | 33 | 48 | 18 | 56 | 31 | 26 | 16 | 69 | 55 | 61 | 65 | 45 | 57 | 69 |
| Net profit | 30 | 75 | -11 | 110 | 41 | 30 | -12 | 172 | 136 | 131 | 160 | 88 | 128 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.422 | 4.340 | 4.317 | 4.196 | 4.022 | 3.819 | 3.726 | 3.664 | 3.586 | 3.542 | 3.471 | 3.391 | 3.333 | 3.331 |
| Equity | 1.051 | 1.078 | 1.018 | 1.078 | 1.068 | 1.046 | 981 | 1.099 | 1.180 | 1.255 | 1.357 | 1.387 | 1.454 | 1.543 |
| Long-term debt | 3.092 | 3.008 | 2.751 | 2.751 | 2.590 | 2.382 | 2.156 | 2.003 | 1.783 | 1.668 | 1.370 | 1.153 | 958 | 829 |
| Short-term debt | 279 | 254 | 548 | 368 | 364 | 391 | 589 | 562 | 623 | 619 | 743 | 851 | 921 | 959 |
| Total debt | 3.371 | 3.263 | 3.299 | 3.118 | 2.954 | 2.773 | 2.745 | 2.565 | 2.406 | 2.287 | 2.114 | 2.004 | 1.879 | 1.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy | Deputy | 1978 | — | — |
BB Management | Management | 1978 | — | — |
CP | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jørgen Arildsen | Deputy | 0 companies |
| Birger Benjamin Olsen | Management | 0 companies |
| Christian Plinius Lemche | Audit | 0 companies |