| Revenue | — | — |
| EBITDA | DKK -48K | +21% |
| Net profit | DKK -138K | -107% |
| Total assets | DKK 20,2M | -19% |
| Equity | DKK 20,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | -66 | -49 | -60 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -66 | -49 | -60 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -66 | -49 | -60 | -48 |
| Net financials | 1.228 | 1.507 | 916 | 2.611 | -129 |
| Profit before tax | 1.180 | 1.442 | 867 | 2.550 | -176 |
| Tax | 255 | 360 | 213 | 599 | -39 |
| Net profit | 926 | 1.082 | 655 | 1.951 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 36.691 | 32.049 | 26.594 | 24.873 | 20.241 |
| Equity | 36.666 | 31.748 | 26.403 | 24.354 | 20.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 302 | 191 | 519 | 25 |
| Total debt | 25 | 302 | 191 | 519 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HM Audit | Audit | 1999 – 2007 |
WD Management | Management | 1971 – 1988 |
HE Audit | Audit | 1971 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1971 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 1993 | |
| Individual | 25–33.32% | 25–33.32% | 1993 | |
| Individual | 25–33.32% | 25–33.32% | 1993 | |
| Individual | 25–33.32% | 25–33.32% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Myhre | Audit | 0 companies |
| Werner Dalhoff Nielsen | Management | 0 companies |
| Holger Egon Andersen | Audit | 0 companies |
| Inger Kirstine Nielsen | Board of Directors | 0 companies |