| Revenue | DKK 355,2M | +1% |
| EBITDA | DKK 6,2M | -21% |
| Net profit | DKK 882K | -8% |
| Total assets | DKK 264,5M | +6% |
| Equity | DKK 43,6M | +3% |
| Employees | 72 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 464.451 | 456.760 | 389.710 | 349.994 | 355.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.594 | -31.549 | -32.084 | -26.926 | -27.496 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.315 | 8.389 | -929 | 7.925 | 6.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.829 | 1.479 | 1.357 | -1.174 | -1.186 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.486 | 6.909 | -2.287 | 6.751 | 5.048 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.319 | -4.650 | -4.953 | -5.573 | -3.935 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.167 | 2.260 | -7.240 | 1.178 | 1.112 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 259 | 258 | 207 | 216 | 230 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.908 | 2.002 | -7.446 | 962 | 882 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.120 | 308.056 | 284.390 | 248.424 | 264.499 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 50.867 | 50.596 | 41.862 | 42.350 | 43.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.914 | 22.527 | 20.714 | 19.245 | 17.108 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.340 | 234.933 | 221.813 | 186.828 | 203.809 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.254 | 257.459 | 242.527 | 206.073 | 220.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Unofficial title | Unofficial title | 2017 | — | — |
EK Management | Management | 1970 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AK Audit | Audit | 1970 | — | — |
JT Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1977 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Unofficial title | 0 companies |
| Egon Kurt Johansen | Management | 0 companies |
| Kristian Glisbjerg Jakobsen | Chief Executive Officer | 0 companies |
| Jan Bekhøj Pedersen | Chief Executive Officer | 0 companies |
| Axel Knudsen | Audit | 0 companies |
| John Teddy Nielsen | Management | 0 companies |
| Per Bo Stjernqvist | Chairman | 0 companies |
| Hans Sommerlund Andersen | Board of Directors | 0 companies |
| Erik Petersen | Board of Directors | 0 companies |
| Erik Hundahl | Board of Directors | 0 companies |
| Kristen Lyager Laursen | Board of Directors | 0 companies |
| Søren Peter Madsen | Board of Directors | 0 companies |
| Dorit Pagh | Board of Directors | 0 companies |
| Torben Petersen | Chairman | 0 companies |
| Jørn Dann Nielsen | Board of Directors | 0 companies |
| Søren Hundahl | Board of Directors | 0 companies |
| Hans Henrik Termansen | Board of Directors | 0 companies |
| Bjarne Poulsen | Board of Directors | 0 companies |
| Villy Skov Markvardsen | Board of Directors | 0 companies |