| Revenue | DKK 647K | +78% |
| EBITDA | DKK 647K | +78% |
| Net profit | DKK 253K | +1582% |
| Total assets | DKK 7,6M | +3% |
| Equity | DKK 2M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 615 | 786 | 630 | 364 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 615 | 786 | 630 | 364 | 647 |
| Depreciation & amort. | -88 | -88 | -88 | -88 | -93 |
| EBIT | 527 | 698 | 542 | 276 | 555 |
| Net financials | -35 | -35 | -110 | -239 | -211 |
| Profit before tax | 492 | 663 | 432 | 37 | 343 |
| Tax | 122 | 160 | 109 | 22 | 90 |
| Net profit | 370 | 503 | 323 | 15 | 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.960 | 8.087 | 7.935 | 7.379 | 7.628 |
| Equity | 2.370 | 2.503 | 2.323 | 1.738 | 1.992 |
| Long-term debt | 5.038 | 4.949 | 4.476 | 4.833 | 4.759 |
| Short-term debt | 552 | 634 | 1.136 | 808 | 877 |
| Total debt | 5.591 | 5.583 | 5.612 | 5.641 | 5.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NH Management | Management | 2014 |
| Former (2) | ||
LM Management | Management | 2014 – 2019 |
KT Management | Management | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mørch Groth | Management | 0 companies |
| Klaus Thøgersen | Management | 0 companies |
| Niels Hvid | Management | 0 companies |