| Revenue | DKK 3,9M | +69% |
| EBITDA | DKK 41,2M | +2626% |
| Net profit | DKK 30,5M | +939% |
| Total assets | DKK 100,8M | +61% |
| Equity | DKK 16,4M | +216% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -373 | -1.058 | -6.309 | -3.743 | 990 | 936 | 2.251 | 3.336 | 2.321 | 3.918 |
| Staff expenses | -0 | -0 | -1.779 | -3.314 | -4.328 | -2.947 | -3.088 | -1.757 | -416 | -368 | -592 |
| EBITDA | -58 | -373 | -2.838 | -9.624 | -6.814 | -1.958 | -2.152 | -7.001 | 8.819 | -1.632 | 41.227 |
| Depreciation & amort. | -0 | 357 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -729 | -2.838 | -9.624 | -6.814 | -1.958 | -2.152 | -7.001 | 8.819 | -1.632 | 41.227 |
| Net financials | -333 | -561 | -581 | -323 | -3.630 | -576 | -582 | -1.298 | -3.100 | -3.030 | -2.081 |
| Profit before tax | -391 | -1.290 | -3.419 | -9.947 | -10.444 | -2.534 | -2.735 | -8.299 | 5.718 | -4.662 | 39.145 |
| Tax | -113 | -284 | -742 | -734 | -5.695 | -833 | -599 | -1.813 | 1.268 | -1.024 | 8.612 |
| Net profit | -277 | -1.006 | -2.677 | -9.213 | -4.749 | -1.700 | -2.136 | -6.486 | 4.450 | -3.639 | 30.533 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.140 | 8.438 | 13.293 | 18.023 | 74.466 | 73.658 | 78.325 | 67.503 | 67.775 | 62.454 | 100.837 |
| Equity | -227 | -1.234 | 9.369 | 156 | -4.593 | -6.293 | -8.429 | -14.915 | -10.465 | -14.103 | 16.430 |
| Long-term debt | 0 | 0 | 1.000 | 0 | 935 | 1.548 | 1.577 | 68.723 | 65.154 | 65.884 | 71.079 |
| Short-term debt | 731 | 5.972 | 2.466 | 17.667 | 65.124 | 69.217 | 71.859 | 3.211 | 2.354 | 1.986 | 1.646 |
| Total debt | 5.051 | 8.472 | 3.466 | 17.667 | 66.059 | 70.765 | 73.436 | 71.934 | 67.508 | 67.870 | 72.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PM Management | Management | 2020 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDVIKLING DANMARK A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bindslev | Chief Executive Officer | 0 companies |
| Rasmus Rømeling | Chief Executive Officer | 0 companies |
| Peter Mayntzhusen | Management | 0 companies |
| Lars Funding | Chief Executive Officer | 0 companies |
| Bjørn Nørgaard | Board of Directors | 0 companies |
| Karol Marcinkowski | Board of Directors | 0 companies |
| Lars Halgreen | Chairman | 0 companies |
| Ole Schielder Kristoffersen | Chairman | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Kim Bach Loudrup Jensen | Chairman | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| Senita Vaizovic | Board of Directors | 0 companies |
| Sinne Alsing Conan | Deputy Chairman | 0 companies |