| Revenue | DKK 2M | +446% |
| EBITDA | DKK 2M | +446% |
| Net profit | DKK 1,5M | +466% |
| Total assets | DKK 5,7M | -55% |
| Equity | DKK 5,2M | +42% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -362 | 358 | 714 | 38 | 1.413 | 381 | 24 | 1.011 | 778 | 361 | 1.968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | 358 | 714 | 38 | 1.413 | 381 | 24 | 1.011 | 778 | 361 | 1.968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -189 | 358 | 714 | 38 | 1.413 | 381 | 24 | 1.011 | 778 | 361 | 1.968 |
| Net financials | -6 | -15 | -8 | -0 | -6 | -12 | -10 | -15 | -24 | -13 | -2 |
| Profit before tax | -195 | 342 | 705 | 38 | 1.408 | 369 | 13 | 996 | 755 | 347 | 1.966 |
| Tax | 86 | 75 | 155 | 8 | 310 | 81 | 3 | 219 | 168 | 76 | 433 |
| Net profit | -282 | 267 | 550 | 30 | 1.098 | 288 | 10 | 777 | 586 | 271 | 1.534 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 1.204 | 1.491 | 982 | 2.562 | 2.520 | 2.591 | 4.266 | 4.233 | 12.527 | 5.652 |
| Equity | -202 | 65 | 616 | 645 | 1.743 | 2.031 | 2.042 | 2.819 | 3.405 | 3.676 | 5.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 1.138 | 875 | 337 | 819 | 489 | 549 | 1.447 | 828 | 8.851 | 443 |
| Total debt | 491 | 1.138 | 875 | 337 | 819 | 489 | 549 | 1.447 | 828 | 8.851 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GL. ESTRUP GARTNERI A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Dahl Andersen | Management | 0 companies |