| Revenue | DKK 175K | +4% |
| EBITDA | DKK 76K | -69% |
| Net profit | DKK 337K | +23% |
| Total assets | DKK 7,4M | -3% |
| Equity | DKK 5,9M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 96 | -34 | -168 | 169 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -124 | -88 | 249 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -124 | -88 | 249 | 76 |
| Net financials | 883 | -28 | 125 | 80 | 243 |
| Profit before tax | 934 | -153 | 37 | 329 | 319 |
| Tax | -1 | -50 | -25 | 56 | -18 |
| Net profit | 935 | -103 | 62 | 273 | 337 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.588 | 7.881 | 7.655 | 7.606 | 7.390 |
| Equity | 6.907 | 6.404 | 6.166 | 6.139 | 5.876 |
| Long-term debt | 1.435 | 1.355 | 1.275 | 1.192 | 1.127 |
| Short-term debt | 164 | 91 | 210 | 220 | 386 |
| Total debt | 1.600 | 1.446 | 1.485 | 1.412 | 1.514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2025 |
| Former (1) | ||
OW Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thor Christensen | Management | 0 companies |
| Ole Westergaard-Jensen | Management | 0 companies |