| Revenue | DKK 442K | -59% |
| EBITDA | DKK -267K | -366% |
| Net profit | DKK -212K | -467% |
| Total assets | DKK 18,7M | +2481% |
| Equity | DKK 267K | -54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 1.295 | 1.816 | 1.009 | 1.654 | 1.182 | 1.067 | 1.045 | 1.085 | 442 |
| Staff expenses | -416 | -1.411 | -1.555 | -1.446 | -1.237 | -1.122 | -990 | -921 | -985 | -709 |
| EBITDA | 1.210 | -117 | 261 | -437 | 416 | 61 | 77 | 124 | 100 | -267 |
| Depreciation & amort. | -0 | -50 | -11 | -0 | -0 | -4 | -4 | -4 | -4 | -3 |
| EBIT | 1.210 | -167 | 249 | -437 | 416 | 56 | 73 | 119 | 96 | -270 |
| Net financials | -5 | -4 | -11 | -10 | -8 | -12 | -11 | -11 | -17 | -1 |
| Profit before tax | 1.205 | -170 | 238 | -447 | 408 | 44 | 62 | 109 | 78 | -270 |
| Tax | 285 | -34 | 54 | -98 | 90 | 12 | 14 | 24 | 20 | -58 |
| Net profit | 920 | -136 | 184 | -349 | 317 | 33 | 48 | 84 | 58 | -212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.248 | 1.390 | 510 | 844 | 1.238 | 1.420 | 719 | 723 | 18.653 |
| Equity | 920 | 580 | 661 | 128 | 445 | 478 | 526 | 610 | 584 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 60 | 62 | 0 | 0 | 0 |
| Short-term debt | 530 | 668 | 729 | 382 | 376 | 699 | 830 | 107 | 138 | 18.386 |
| Total debt | 538 | 668 | 729 | 382 | 398 | 759 | 892 | 107 | 138 | 18.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEI Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Hjulgaard | Management | 0 companies |