| Revenue | DKK 20M | +24% |
| EBITDA | DKK 3,8M | +12% |
| Net profit | DKK 2,3M | +9% |
| Total assets | DKK 87,8M | +69% |
| Equity | DKK 31,2M | +8% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | 18.614 | 23.889 | 16.217 | 20.048 |
| Staff expenses | -0 | -6.029 | -8.646 | -7.286 | -16.276 |
| EBITDA | 0 | 2.832 | 3.585 | 3.354 | 3.772 |
| Depreciation & amort. | -0 | -245 | -494 | -608 | -761 |
| EBIT | 0 | 2.588 | 3.092 | 2.746 | 3.011 |
| Net financials | 0 | -29 | -56 | -22 | -48 |
| Profit before tax | 0 | 2.559 | 3.036 | 2.724 | 2.962 |
| Tax | -0 | 769 | 790 | 633 | 678 |
| Net profit | 0 | 1.790 | 2.246 | 2.091 | 2.284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 500 | 34.130 | 50.780 | 51.906 | 87.820 |
| Equity | 500 | 24.596 | 26.842 | 28.932 | 31.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9.534 | 23.938 | 22.974 | 56.603 |
| Total debt | 0 | 9.534 | 23.938 | 22.974 | 56.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 2014 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrik Stevnsborg | Management | 0 companies |
| Jacob Fredrik Westin | Chief Executive Officer | 0 companies |
| Lars Patrik Mikael Forsell | Chief Executive Officer | 0 companies |
| Anders Pode Milwertz | Chief Executive Officer | 0 companies |
| Eduardo Kneese | Board of Directors | 0 companies |
| Philippe David Alexandre Mendels-Flandre | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Chairman | 0 companies |
| Bo Magnus Lindholm | Board of Directors | 0 companies |
| Christian Ramskov | Chairman | 0 companies |
| Kerstin Anna-Lena Engvall | Chairman | 0 companies |
| Robert Gunnar Ström | Board of Directors | 0 companies |
| Johan Åke Östen Pettersson | Board of Directors | 0 companies |