| Revenue | DKK -2,8M | +0% |
| EBITDA | DKK -3,1M | -4% |
| Net profit | DKK -7,6M | -11% |
| Total assets | DKK 46,3M | +4% |
| Equity | DKK -7,5M | -7763% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 926 | 547 | -2.763 | -2.757 |
| Staff expenses | -1.476 | -3.724 | -5.269 | -5.648 |
| EBITDA | -357 | -682 | -3.022 | -3.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -357 | -682 | -3.022 | -3.130 |
| Net financials | -149 | -880 | -1.843 | -2.291 |
| Profit before tax | -506 | -1.562 | -4.865 | -5.421 |
| Tax | 198 | 612 | 1.934 | 2.129 |
| Net profit | -704 | -2.175 | -6.799 | -7.550 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 9.404 | 26.884 | 44.686 | 46.258 |
| Equity | -654 | -1.079 | 97 | -7.453 |
| Long-term debt | 4.603 | 17.286 | 27.621 | 30.698 |
| Short-term debt | 5.455 | 10.677 | 16.968 | 23.012 |
| Total debt | 10.058 | 27.963 | 44.589 | 53.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS KONGSTAD HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
MFU HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
HK HOLDING, SKØDSTRUP ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fundal | Management | 0 companies |
| Martin Egede Colberg | Board of Directors | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Henning Kongstad | Board of Directors | 0 companies |
| Mads Conradsen Kongstad | Board of Directors | 0 companies |