| Revenue | DKK -272K | -70% |
| EBITDA | DKK -524K | +63% |
| Net profit | DKK 64K | +104% |
| Total assets | DKK 12,8M | -41% |
| Equity | DKK 10,9M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 879 | -103 | 991 | 970 | 525 | 785 | 232 | -645 | -974 | -898 | -272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 879 | -103 | 991 | 2.468 | 3.660 | 285 | 232 | -645 | -2.474 | -1.398 | -524 |
| Depreciation & amort. | -65 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 726 | -103 | 991 | 2.468 | 3.660 | 285 | 232 | -645 | -2.474 | -1.398 | -524 |
| Net financials | 0 | 19 | -60 | -280 | -167 | -171 | -175 | -87 | -97 | -65 | -4 | 592 |
| Profit before tax | -3 | 745 | 337 | 711 | 2.301 | 3.490 | 111 | 145 | -742 | -2.538 | -1.402 | 69 |
| Tax | -0 | -492 | 74 | 125 | 506 | 1.960 | 55 | 72 | -114 | -562 | 82 | 5 |
| Net profit | -3 | 1.237 | 263 | 586 | 1.795 | 1.530 | 56 | 74 | -628 | -1.977 | -1.484 | 64 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.481 | 16.735 | 16.892 | 17.160 | 18.398 | 21.975 | 22.279 | 21.760 | 20.742 | 24.331 | 21.766 | 12.842 |
| Equity | 15.476 | 16.714 | 6.916 | 7.502 | 8.597 | 10.127 | 10.183 | 10.256 | 9.629 | 12.305 | 10.821 | 10.884 |
| Long-term debt | 0 | 0 | 8.879 | 8.949 | 8.955 | 8.988 | 9.021 | 9.025 | 9.030 | 9.030 | 9.030 | 0 |
| Short-term debt | 5 | 21 | 1.097 | 709 | 846 | 1.191 | 1.439 | 812 | 416 | 1.583 | 466 | 1.957 |
| Total debt | 5 | 21 | 9.976 | 9.658 | 9.801 | 10.179 | 10.460 | 9.836 | 9.446 | 10.613 | 9.496 | 1.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2019 | — | — |
JS Management | Management | 2016 | — | — |
CS Management | Management | 2022 | — | — |
CE Management | Management | 2014 | — | — |
GB Management | Management | 2018 | — | — |
PJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vimmelskaftet 30 Holding ApS | Company | 100.0% | 100.0% | 2016 |
Greve Main 32 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Jakob Schou Midtgaard | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Camilla Elisabeth Raffnsøe | Management | 0 companies |
| Grant Broadway | Management | 0 companies |
| Peter John Baxter | Management | 0 companies |