| Revenue | DKK 4,1M | +0% |
| EBITDA | DKK 1,5M | -2% |
| Net profit | DKK 1,1M | -4% |
| Total assets | DKK 5,1M | +116% |
| Equity | DKK 1,2M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.160 | 3.201 | 3.350 | 3.583 | 3.907 | 3.739 | 3.085 | 3.163 | 3.560 | 4.108 | 4.127 |
| Staff expenses | -1.925 | -1.974 | -2.026 | -2.132 | -2.105 | -2.178 | -2.227 | -2.264 | -2.387 | -2.544 | -2.601 |
| EBITDA | 1.235 | 1.227 | 1.323 | 1.451 | 1.802 | 1.561 | 857 | 899 | 1.173 | 1.564 | 1.525 |
| Depreciation & amort. | -209 | -209 | -209 | -143 | -143 | -143 | -143 | -0 | -0 | -108 | -123 |
| EBIT | 1.026 | 1.018 | 1.114 | 1.308 | 1.659 | 1.419 | 714 | 899 | 1.173 | 1.456 | 1.403 |
| Net financials | 0 | -0 | -1 | -5 | -11 | -13 | -23 | -20 | -17 | -20 | -18 |
| Profit before tax | 1.026 | 1.018 | 1.113 | 1.303 | 1.647 | 1.406 | 691 | 879 | 1.156 | 1.436 | 1.385 |
| Tax | 300 | 255 | 276 | 318 | 394 | 341 | 184 | 193 | 254 | 316 | 305 |
| Net profit | 726 | 763 | 837 | 985 | 1.253 | 1.065 | 508 | 686 | 902 | 1.120 | 1.080 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.207 | 2.585 | 2.997 | 4.708 | 6.257 | 2.439 | 3.246 | 1.402 | 2.333 | 2.366 | 5.118 |
| Equity | 856 | 1.619 | 2.456 | 3.440 | 4.693 | 1.758 | 1.266 | 952 | 954 | 1.174 | 1.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.343 | 967 | 542 | 1.268 | 1.564 | 681 | 1.980 | 450 | 1.379 | 1.192 | 3.965 |
| Total debt | 1.343 | 967 | 542 | 1.268 | 1.564 | 681 | 1.980 | 450 | 1.379 | 1.192 | 3.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Davidsen | Management | 0 companies |