| Revenue | DKK 49K | +36% |
| EBITDA | DKK 49K | +36% |
| Net profit | DKK 36K | +29% |
| Total assets | DKK 190K | +34% |
| Equity | DKK 145K | +33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 | -24 | 20 | 36 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -24 | 20 | 36 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -24 | 20 | 36 | 49 |
| Net financials | -2 | -4 | -2 | -3 | -3 |
| Profit before tax | 13 | -28 | 17 | 33 | 46 |
| Tax | 3 | 0 | -0 | 5 | 10 |
| Net profit | 10 | -28 | 17 | 28 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 238 | 160 | 100 | 142 | 190 |
| Equity | 91 | 63 | 81 | 109 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 97 | 19 | 33 | 45 |
| Total debt | 146 | 97 | 19 | 33 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2025 |
MS Management | Management | 2024 |
TH Management | Management | 2021 |
| Former (7) | ||
MT Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
BF Management | Management | 2022 – 2025 |
MJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
SK Management | Management | 2014 – 2015 |
JB Management | Management | 2021 – 2024 |
CT Management | Management | 2021 – 2024 |
SP Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Chief Executive Officer | 0 companies |
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |
| Bjarne Graven Larsen | Chairman | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |