| Revenue | DKK 786K | +51% |
| EBITDA | DKK 786K | +51% |
| Net profit | DKK 122K | +199% |
| Total assets | DKK 9,2M | -1% |
| Equity | DKK -432K | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 539 | 522 | 523 | 520 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 522 | 523 | 520 | 786 |
| Depreciation & amort. | -177 | -145 | -91 | -91 | -91 |
| EBIT | 361 | 376 | 432 | 428 | 695 |
| Net financials | -268 | -243 | -316 | -550 | -518 |
| Profit before tax | 93 | 133 | 115 | -122 | 176 |
| Tax | 55 | 61 | 47 | 2 | 54 |
| Net profit | 38 | 72 | 68 | -124 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.900 | 8.642 | 9.433 | 9.352 | 9.247 |
| Equity | -570 | -499 | -431 | -554 | -432 |
| Long-term debt | 8.530 | 8.236 | 8.835 | 8.690 | 8.282 |
| Short-term debt | 940 | 905 | 1.029 | 1.217 | 1.397 |
| Total debt | 9.470 | 9.141 | 9.864 | 9.906 | 9.679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GD Management | Management | 2021 |
| Former (2) | ||
SN Management | Management | 2014 – 2021 |
MH Management | Management | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Nielsen | Management | 0 companies |
| Michael Hornbeck Hald | Management | 0 companies |
| Gitte Damkier | Management | 0 companies |