| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 1,9M | +2% |
| Net profit | DKK 1,1M | +8% |
| Total assets | DKK 32,3M | +1% |
| Equity | DKK 31,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -171 | -126 | -12 | 8.595 | -13 | -35 | 1.506 | 1.690 | 1.826 | 1.900 | 1.937 |
| Staff expenses | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -171 | -126 | -12 | 8.595 | -13 | -35 | 1.506 | 1.690 | 1.826 | 1.900 | 1.937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -750 | -750 | -750 | -750 | -751 |
| EBIT | -185 | -171 | -126 | -12 | 8.595 | -13 | -56 | 756 | 940 | 1.076 | 1.150 | 1.186 |
| Net financials | 26 | 5.812 | 122.029 | 879 | 354 | 400 | 223 | -96 | -75 | -81 | -24 | 25 |
| Profit before tax | -159 | 5.641 | 121.903 | 867 | 8.949 | 387 | 167 | 660 | 865 | 995 | 1.126 | 1.211 |
| Tax | -41 | -8 | 136 | 191 | -1.216 | 76 | 37 | 145 | 190 | 73 | 80 | 79 |
| Net profit | -118 | 5.649 | 121.767 | 676 | 10.165 | 311 | 130 | 515 | 675 | 922 | 1.046 | 1.132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.705 | 45.526 | 181.049 | 32.170 | 28.051 | 28.247 | 32.181 | 34.216 | 34.139 | 32.717 | 31.930 | 32.299 |
| Equity | 39.520 | 45.169 | 16.936 | 17.612 | 27.776 | 28.087 | 28.217 | 28.732 | 29.407 | 30.329 | 30.712 | 31.083 |
| Long-term debt | 0 | 0 | 150.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 357 | 14.113 | 14.558 | 275 | 160 | 3.675 | 5.050 | 3.759 | 1.342 | 91 | 10 |
| Total debt | 185 | 357 | 164.113 | 14.558 | 275 | 160 | 3.675 | 5.050 | 3.759 | 1.342 | 91 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEYE-FONDEN. STIFTET AF KNUD OG AGATHE NEYE | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Elisabeth Raffnsøe | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Trine Tirsgaard | Board of Directors | 0 companies |
| Peter Sextus Rasmussen | Board of Directors | 0 companies |
| Lars Hemming Jørgensen | Board of Directors | 0 companies |
| Henrik Ypkendanz | Board of Directors | 0 companies |