| Revenue | DKK 117K | +185% |
| EBITDA | DKK 109K | +594% |
| Net profit | DKK -258K | +31% |
| Total assets | DKK 114K | -69% |
| Equity | DKK -7,2M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.368 | 3.219 | 4.773 | 8.583 | 2.159 | 1.701 | 4.277 | 3.738 | 472 | 41 | 117 |
| Staff expenses | -825 | -2.487 | -4.537 | -6.872 | -4.595 | -4.173 | -4.895 | -6.178 | -802 | -0 | -0 |
| EBITDA | 1.543 | 733 | 237 | 1.710 | -2.436 | -2.472 | -618 | -2.440 | -330 | 16 | 109 |
| Depreciation & amort. | -0 | -10 | -43 | -49 | -20 | -29 | -36 | -35 | -44 | -33 | -19 |
| EBIT | 1.543 | 723 | 193 | 1.661 | -2.455 | -2.501 | -654 | -2.475 | -374 | -17 | 90 |
| Net financials | -2 | -24 | 10 | -46 | -20 | -141 | -197 | -327 | -279 | -479 | -415 |
| Profit before tax | 1.541 | 699 | 204 | 1.614 | -2.475 | -2.641 | -851 | -2.802 | -653 | -497 | -325 |
| Tax | 362 | 159 | 43 | 358 | -544 | -580 | 1.117 | -391 | -359 | -121 | -67 |
| Net profit | 1.179 | 540 | 161 | 1.256 | -1.932 | -2.061 | -1.968 | -2.411 | -294 | -376 | -258 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.604 | 5.981 | 4.041 | 2.372 | 4.929 | 4.005 | 3.750 | 495 | 368 | 114 |
| Equity | 1.689 | 1.336 | 1.285 | 2.301 | 129 | -1.932 | -3.900 | -6.311 | -6.605 | -6.981 | -7.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 1.259 | 4.688 | 1.734 | 2.242 | 6.793 | 7.905 | 10.061 | 7.100 | 7.349 | 7.353 |
| Total debt | 485 | 1.259 | 4.688 | 1.734 | 2.242 | 6.862 | 7.905 | 10.061 | 7.100 | 7.349 | 7.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2024 | — | — |
HH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKJ CONSULTING ApS | Company | 100.0% | 100.0% | 2022 |
JJ VVS ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Kure Jensen | Management | 0 companies |
| Henrik Håkansson | Management | 0 companies |
| Kristian Larsen | Chairman | 0 companies |
| Johnny Roald Bording Jensen | Board of Directors | 0 companies |
| Erik Kunert | Board of Directors | 0 companies |