| Revenue | DKK -54K | +380% |
| EBITDA | DKK -9,4M | -84164% |
| Net profit | DKK -9,6M | -1650% |
| Total assets | DKK 8,2M | -61% |
| Equity | DKK 7,9M | -62% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -8 | -11 | -11 | -10 | -11 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -8 | -11 | -11 | -10 | -11 | -9.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -8 | -11 | -11 | -10 | -11 | -9.444 |
| Net financials | 2.546 | 1.790 | 1.900 | 3.100 | 4.176 | 2.015 | -554 | -138 |
| Profit before tax | 2.530 | 1.783 | 1.892 | 3.089 | 4.165 | 2.005 | -565 | -9.582 |
| Tax | -4 | 34 | 51 | 60 | 42 | -7 | -17 | 17 |
| Net profit | 2.534 | 1.749 | 1.841 | 3.029 | 4.123 | 2.013 | -549 | -9.599 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.027 | 11.724 | 13.249 | 16.295 | 20.450 | 21.876 | 21.027 | 8.206 |
| Equity | 10.012 | 11.581 | 13.243 | 16.092 | 20.035 | 21.867 | 21.019 | 7.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 143 | 6 | 204 | 416 | 9 | 9 | 306 |
| Total debt | 16 | 143 | 6 | 204 | 416 | 9 | 9 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2022 | — | — |
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGI | Company | 20.0% | 20.0% | 2014 |
VINGSTED HOTEL & KONFERENCECENTER, ERHVERVSDRIVENDE FOND | Company | 50.0% | 50.0% | 2014 |
KP Invest FINANS I A/S | Company | 20.0% | 20.0% | 2014 |
VDK HOLDING A/S | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christian Kruhl | Unofficial title | 0 companies |
| Michael Stensgaard | Management | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Svend Erik Skovhus | Chairman | 0 companies |
| Kristian Ebbensgaard | Deputy Chairman | 0 companies |
| Troels Christian Lund | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Helle Freundlich Andersen | Deputy Chairman | 0 companies |
| Poul Erik Weber | Chairman | 0 companies |
| Leif Nørager Bay | Board of Directors | 0 companies |
| Ole Toft Sørensen | Board of Directors | 0 companies |
| Søren Hjørlund | Board of Directors | 0 companies |
| Lars Steen Pedersen | Chairman | 0 companies |