| Revenue | DKK -11K | -22% |
| EBITDA | DKK -11K | +22% |
| Net profit | DKK 611K | -62% |
| Total assets | DKK 32,4M | -4% |
| Equity | DKK 32,4M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -5 | -4 | -6 | -5 | -8 | -12 | -10 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -5 | -4 | -6 | -5 | -8 | -12 | -10 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -5 | -4 | -6 | -5 | -8 | -12 | -10 | -15 | -11 |
| Net financials | 0 | 0 | -637 | 2.016 | 5.550 | 9.631 | 7.674 | 4.445 | 6.105 | -1.204 | 1.642 | 628 |
| Profit before tax | 0 | 0 | -642 | 2.011 | 5.546 | 9.625 | 7.669 | 4.437 | 6.093 | -1.214 | 1.628 | 617 |
| Tax | -0 | -0 | 4 | 2 | 5 | 7 | 7 | 6 | 11 | 12 | 15 | 5 |
| Net profit | 0 | 0 | -646 | 2.009 | 5.541 | 9.617 | 7.662 | 4.431 | 6.082 | -1.226 | 1.612 | 611 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.171 | 6.600 | 5.701 | 8.767 | 13.897 | 22.397 | 26.381 | 31.471 | 37.522 | 33.782 | 33.652 | 32.399 |
| Equity | 5.161 | 6.536 | 5.690 | 8.755 | 13.878 | 22.354 | 26.329 | 30.432 | 37.502 | 33.753 | 33.616 | 32.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 11 | 13 | 0 |
| Short-term debt | 10 | 64 | 11 | 12 | 18 | 44 | 52 | 1.033 | 9 | 18 | 22 | 10 |
| Total debt | 10 | 64 | 11 | 12 | 18 | 44 | 52 | 1.039 | 20 | 29 | 36 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|