| Revenue | DKK -13K | +26% |
| EBITDA | DKK -122K | -2% |
| Net profit | DKK 682K | -65% |
| Total assets | DKK 40,1M | -1% |
| Equity | DKK 39,7M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -6 | -6 | -7 | -7 | -10 | -14 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -109 | -109 | -109 |
| EBITDA | 0 | 0 | -5 | -6 | -6 | -7 | -7 | -10 | -122 | -120 | -119 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -6 | -6 | -7 | -7 | -10 | -122 | -120 | -119 | -122 |
| Net financials | 0 | 0 | -635 | 2.016 | 5.551 | 9.634 | 7.669 | 4.557 | 5.815 | -940 | 2.189 | 822 |
| Profit before tax | 0 | 0 | -640 | 2.010 | 5.545 | 9.627 | 7.663 | 4.548 | 5.692 | -1.059 | 2.069 | 700 |
| Tax | -0 | -0 | 4 | 2 | 4 | 8 | 5 | 31 | -77 | 46 | 113 | 18 |
| Net profit | 0 | 0 | -644 | 2.008 | 5.541 | 9.619 | 7.657 | 4.517 | 5.769 | -1.105 | 1.957 | 682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.171 | 6.646 | 5.767 | 8.831 | 13.958 | 22.442 | 29.061 | 34.071 | 40.355 | 38.969 | 40.324 | 40.092 |
| Equity | 5.161 | 6.599 | 5.755 | 8.819 | 13.942 | 22.419 | 29.026 | 34.015 | 40.273 | 38.782 | 39.490 | 39.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 56 | 0 |
| Short-term debt | 10 | 47 | 12 | 12 | 17 | 23 | 34 | 25 | 82 | 187 | 778 | 381 |
| Total debt | 10 | 47 | 12 | 12 | 17 | 23 | 34 | 56 | 82 | 187 | 834 | 381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|