| Revenue | DKK 2M | +12% |
| EBITDA | DKK 2M | +12% |
| Net profit | DKK 265K | +369% |
| Total assets | DKK 36,4M | +0% |
| Equity | DKK -2,2M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | — | 995 | 990 | 1.300 | 1.472 | 1.127 | 1.240 | 1.389 | 1.766 | 1.980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 952 | 995 | 990 | 1.300 | 1.472 | 1.127 | 1.240 | 1.389 | 1.766 | 1.980 |
| Depreciation & amort. | 181 | -542 | -600 | -621 | -621 | -621 | -621 | -671 | -660 | -735 | -740 |
| EBIT | 31 | 410 | 395 | 368 | 678 | 851 | 505 | 569 | 729 | 1.031 | 1.241 |
| Net financials | -217 | -971 | -668 | -635 | -1.516 | -756 | -736 | -731 | -938 | -1.018 | -873 |
| Profit before tax | -186 | -561 | -272 | -266 | -838 | 94 | -231 | -161 | -209 | 12 | 368 |
| Tax | -0 | -5 | -165 | 64 | -95 | 112 | 68 | -2 | -208 | 111 | 103 |
| Net profit | -186 | -556 | -107 | -330 | -743 | -18 | -299 | -159 | -2 | -98 | 265 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.819 | 34.392 | 34.980 | 34.388 | 34.214 | 33.751 | 32.811 | 33.558 | 37.105 | 36.201 | 36.373 |
| Equity | -136 | -692 | -799 | -1.129 | -1.871 | -1.889 | -2.188 | -2.347 | -2.349 | -2.447 | -2.182 |
| Long-term debt | 32.032 | 32.425 | 32.540 | 32.564 | 24.647 | 24.528 | 24.441 | 24.351 | 24.234 | 35.086 | 35.030 |
| Short-term debt | 1.924 | 2.658 | 3.239 | 2.953 | 11.439 | 11.112 | 10.558 | 11.554 | 15.220 | 3.562 | 3.526 |
| Total debt | 33.955 | 35.083 | 35.779 | 35.517 | 36.085 | 35.640 | 34.999 | 35.905 | 39.454 | 38.648 | 38.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HD Management | Management | 2018 | — | — |
SS Management | Management | 2023 | — | — |
RM Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |