| Revenue | DKK -33K | -109% |
| EBITDA | DKK -33K | -109% |
| Net profit | DKK -42K | -121% |
| Total assets | DKK 696K | -82% |
| Equity | DKK 517K | -36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 138 | 95 | 148 | 175 | 146 | 155 | 206 | 132 | 375 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 133 | 849 | 148 | 175 | 146 | 155 | 206 | -662 | 375 | -33 |
| Depreciation & amort. | 3 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 129 | 847 | 148 | 175 | 146 | 155 | 206 | -662 | 375 | -33 |
| Net financials | -91 | -78 | -74 | -58 | -54 | -48 | -40 | -36 | -45 | -145 | -9 |
| Profit before tax | 10 | 51 | 773 | 90 | 122 | 99 | 114 | 171 | -706 | 231 | -42 |
| Tax | 3 | 11 | 170 | 20 | 27 | 22 | 25 | 38 | -142 | 31 | -0 |
| Net profit | 7 | 40 | 603 | 70 | 95 | 76 | 89 | 133 | -564 | 200 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.503 | 3.513 | 4.253 | 4.230 | 4.230 | 4.232 | 4.230 | 4.231 | 3.603 | 3.804 | 696 |
| Equity | 57 | 97 | 730 | 800 | 870 | 946 | 1.035 | 1.168 | 604 | 804 | 517 |
| Long-term debt | 2.868 | 2.681 | 2.815 | 2.597 | 2.574 | 2.550 | 2.525 | 2.527 | 2.493 | 17 | 0 |
| Short-term debt | 578 | 735 | 542 | 669 | 623 | 574 | 509 | 375 | 506 | 2.984 | 178 |
| Total debt | 3.446 | 3.416 | 3.357 | 3.266 | 3.197 | 3.124 | 3.034 | 2.902 | 2.999 | 3.001 | 178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2018 | |
NORTECH ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|