| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK -147K | -155% |
| Net profit | DKK -317K | -620% |
| Total assets | DKK 1,6M | +27% |
| Equity | DKK -250K | -476% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 857 | 887 | 1.311 | 1.091 | 1.070 |
| Staff expenses | -625 | -733 | -733 | -825 | -1.218 |
| EBITDA | 202 | 154 | 577 | 266 | -147 |
| Depreciation & amort. | -232 | -232 | -229 | -302 | -231 |
| EBIT | -31 | -78 | 348 | -36 | -379 |
| Net financials | -21 | -26 | -27 | -22 | -25 |
| Profit before tax | -52 | -104 | 321 | -57 | -403 |
| Tax | -11 | -23 | 72 | -13 | -87 |
| Net profit | -41 | -81 | 249 | -44 | -317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.399 | 1.080 | 1.465 | 1.267 | 1.611 |
| Equity | -58 | -138 | 111 | 67 | -250 |
| Long-term debt | 1.134 | 939 | 957 | 834 | 911 |
| Short-term debt | 322 | 280 | 398 | 366 | 950 |
| Total debt | 1.456 | 1.219 | 1.355 | 1.200 | 1.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Seth Wibling | Management | 0 companies |
| John Hjort Martinussen | Board of Directors | 0 companies |
| Claus Louis Clausen | Chairman | 0 companies |