| Revenue | DKK -410K | -81% |
| EBITDA | DKK -3,6M | +35% |
| Net profit | DKK -3,6M | +34% |
| Total assets | DKK 5,1M | +8% |
| Equity | DKK 3,7M | +68% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 2.184 | -722 | -3.628 | -3.926 | -2.207 | -2.436 | -1.026 | -2.176 | -410 |
| Staff expenses | -4.952 | -5.930 | -4.119 | -3.439 | -3.762 | -3.450 | -2.994 | -3.685 | -3.267 | -3.152 |
| EBITDA | 434 | -3.746 | -4.841 | -7.068 | -7.688 | -5.658 | -5.430 | -4.711 | -5.443 | -3.562 |
| Depreciation & amort. | -4.952 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.518 | -3.746 | -4.841 | -7.068 | -7.688 | -5.658 | -5.430 | -4.711 | -5.443 | -3.562 |
| Net financials | -1 | -24 | -6 | -7 | -2 | -2 | 6 | -37 | -12 | -1 |
| Profit before tax | -4.519 | -3.770 | -4.847 | -7.074 | -7.690 | -5.660 | -5.424 | -4.748 | -5.455 | -3.563 |
| Tax | -0 | -0 | -0 | 161 | -0 | -0 | -0 | -0 | -27 | -0 |
| Net profit | -4.519 | -3.770 | -4.847 | -7.235 | -7.690 | -5.660 | -5.424 | -4.748 | -5.428 | -3.563 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 836 | 1.541 | 598 | 2.113 | 1.751 | 1.834 | 2.916 | 3.502 | 4.714 | 5.077 |
| Equity | -673 | 188 | -579 | 829 | 581 | 7 | 690 | 1.648 | 2.231 | 3.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 135 | 0 | 293 | 303 | 313 | 0 |
| Short-term debt | 1.509 | 1.353 | 1.177 | 1.285 | 1.035 | 1.827 | 1.933 | 1.550 | 2.171 | 1.332 |
| Total debt | 1.509 | 1.353 | 1.177 | 1.285 | 1.170 | 1.827 | 2.226 | 1.854 | 2.484 | 1.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HÞ Management | Management | 2016 | — | — |
PP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hörður Þórhallsson | Management | 0 companies |
| Peter Popowicz | Management | 0 companies |
| Margrét Guðmundsdóttir | Board of Directors | 0 companies |
| Petrea Ingileif Gudmundsdottir | Board of Directors | 0 companies |
| Jóhann Ingi Kristjánsson | Board of Directors | 0 companies |
| Bessi Húnfjörð Jóhannesson | Board of Directors | 0 companies |
| Kristján Johannsson | Chairman | 0 companies |