| Revenue | DKK -24K | -15% |
| EBITDA | DKK -24K | +15% |
| Net profit | DKK 909K | -32% |
| Total assets | DKK 7,5M | +30% |
| Equity | DKK 6,6M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 117 | 546 | 275 | 325 | -38 | -29 | -24 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 704 | 117 | 546 | 275 | 325 | -38 | -29 | -24 | -28 | -24 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 686 | 99 | 528 | 257 | 308 | -38 | -29 | -24 | -28 | -24 |
| Net financials | 481 | 381 | 85 | 1.014 | 136 | 715 | 708 | 665 | 1.366 | 932 |
| Profit before tax | 1.167 | 480 | 613 | 1.271 | 444 | 677 | 679 | 641 | 1.338 | 908 |
| Tax | 160 | 22 | 117 | 57 | 68 | 2 | 1 | -7 | -4 | -0 |
| Net profit | 1.007 | 458 | 496 | 1.214 | 376 | 675 | 678 | 648 | 1.342 | 909 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 2.398 | 2.017 | 3.875 | 3.092 | 3.652 | 4.122 | 4.665 | 5.809 | 7.523 |
| Equity | 1.057 | 1.414 | 1.806 | 2.914 | 2.902 | 3.467 | 4.032 | 4.565 | 5.789 | 6.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 985 | 211 | 961 | 189 | 185 | 91 | 100 | 20 | 947 |
| Total debt | 555 | 985 | 211 | 961 | 189 | 185 | 91 | 100 | 20 | 947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|