| Revenue | DKK 0 | — |
| EBITDA | DKK -56K | +15% |
| Net profit | DKK -56K | +39% |
| Total assets | DKK 293K | -18% |
| Equity | DKK -1,8M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -60 | -131 | -41 | -0 | -0 |
| EBITDA | -90 | -172 | -137 | -66 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -172 | -137 | -66 | -56 |
| Net financials | -335 | 326 | -1.625 | -26 | 0 |
| Profit before tax | -425 | 154 | -1.762 | -92 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -425 | 154 | -1.762 | -92 | -56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.081 | 2.233 | 455 | 356 | 293 |
| Equity | -57 | 98 | -1.664 | -1.756 | -1.812 |
| Long-term debt | 1.100 | 2.100 | 2.100 | 2.100 | 2.100 |
| Short-term debt | 37 | 35 | 19 | 12 | 5 |
| Total debt | 1.137 | 2.135 | 2.119 | 2.112 | 2.105 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Management | Management | 2020 |
| Former (1) | ||
FJ Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Orluff Lydig Kristensen | Management | 0 companies |
| Finn Juhl | Management | 0 companies |
| Allan Østergaard Sørensen | Board of Directors | 0 companies |
| Klaus Agger | Chairman | 0 companies |
| Henning Lund Lukasen | Board of Directors | 0 companies |
| Leif Glintborg | Board of Directors | 0 companies |
| Claus Scotwin | Board of Directors | 0 companies |
| Kaj Damgaard | Board of Directors | 0 companies |
| Ole Strandbygaard | Board of Directors | 0 companies |
| Boy Boysen | Board of Directors | 0 companies |