| Revenue | DKK 487K | +41% |
| EBITDA | DKK 106K | +174% |
| Net profit | DKK 75K | +173% |
| Total assets | DKK 384K | +11% |
| Equity | DKK 4K | +105% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 207 | 488 | 183 | 399 | 316 | 471 | 783 | 346 | 487 |
| Staff expenses | -339 | -222 | -308 | -155 | -453 | -334 | -520 | -661 | -490 | -381 |
| EBITDA | -19 | -15 | 180 | 28 | -54 | -19 | -49 | 121 | -144 | 106 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -1 | -0 |
| EBIT | -48 | -15 | 180 | 28 | -57 | -23 | -53 | 117 | -146 | 106 |
| Net financials | -1 | -21 | -5 | -10 | -3 | -13 | -15 | -13 | -9 | -7 |
| Profit before tax | -48 | -36 | 175 | 18 | -60 | -36 | -68 | 104 | -155 | 99 |
| Tax | -0 | -13 | 42 | 9 | -10 | -4 | 14 | 28 | -52 | 24 |
| Net profit | -48 | -24 | 132 | 9 | -50 | -31 | -82 | 76 | -103 | 75 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 326 | 308 | 427 | 427 | 344 | 374 | 381 | 346 | 384 |
| Equity | 2 | -22 | 110 | 119 | 69 | 37 | -45 | 31 | -72 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 349 | 198 | 308 | 359 | 307 | 419 | 326 | 418 | 380 |
| Total debt | 150 | 349 | 198 | 308 | 359 | 307 | 419 | 326 | 418 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2022 | — | — |
AU Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.A.U. Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Civan Hakbilen | Management | 0 companies |
| Asli Usakli | Founder | 0 companies |