| Revenue | DKK 5,4M | +40% |
| EBITDA | DKK 1,2M | +81% |
| Net profit | DKK 526K | +1112% |
| Total assets | DKK 12M | +13% |
| Equity | DKK 3,2M | +20% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | -31 | -47 | 7.243 | 6.082 | 7.473 | 3.681 | 4.127 | 3.877 | 5.431 |
| Staff expenses | -7 | -109 | -142 | -1.502 | -1.845 | -2.155 | -2.901 | -2.787 | -3.210 | -4.238 |
| EBITDA | 237 | -140 | -188 | 706 | 511 | 727 | 764 | 1.317 | 659 | 1.193 |
| Depreciation & amort. | -88 | -40 | -150 | -116 | -56 | -245 | -487 | -347 | -423 | -348 |
| EBIT | 150 | -180 | -338 | 591 | 455 | 482 | 277 | 970 | 236 | 845 |
| Net financials | 0 | 0 | -6 | 14 | -46 | -38 | -34 | -132 | -177 | -167 |
| Profit before tax | 150 | -180 | -344 | 604 | 409 | 444 | 243 | 838 | 59 | 678 |
| Tax | 36 | -40 | -52 | 138 | 90 | 98 | 53 | 243 | 16 | 151 |
| Net profit | 114 | -140 | -292 | 467 | 319 | 346 | 190 | 595 | 43 | 526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 424 | 66 | 2.925 | 2.863 | 5.359 | 7.171 | 9.368 | 10.685 | 12.036 |
| Equity | 164 | 24 | -268 | 1.154 | 1.473 | 1.820 | 2.009 | 2.604 | 2.688 | 3.214 |
| Long-term debt | 265 | 303 | 311 | 784 | 652 | 1.427 | 3.526 | 0 | 0 | 0 |
| Short-term debt | 147 | 98 | 23 | 987 | 738 | 2.112 | 1.636 | 6.686 | 7.909 | 8.715 |
| Total debt | 412 | 400 | 334 | 1.771 | 1.390 | 3.539 | 5.162 | 6.686 | 7.909 | 8.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MQ Management | Management | 2014 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af den 12.07.2008 ApS | Company | 66.7% | 66.7% | 2014 |
VITTING'S HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
NILA CONSULT ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Quinie Siff Larsen | Management | 0 companies |
| Michael Tang Hartmann | Chief Executive Officer | 0 companies |